13.40
+0.10
+(0.75%)
At close: April 17 at 8:11:16 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
136,381,000
136,381,000
142,290,000
121,558,000
107,744,000
Cost of Revenue
89,585,000
89,585,000
92,976,000
88,159,000
78,709,000
Gross Profit
46,796,000
46,796,000
49,313,000
33,399,000
29,035,000
Operating Expense
23,365,000
23,365,000
22,408,000
23,163,000
23,723,000
Operating Income
23,431,000
23,431,000
26,905,000
10,236,000
5,312,000
Net Non Operating Interest Income Expense
-330,000
-330,000
-311,000
-290,000
-238,000
Pretax Income
22,746,000
22,746,000
26,631,000
8,208,000
2,029,000
Tax Provision
6,134,000
6,134,000
5,946,000
6,015,000
1,164,000
Net Income Common Stockholders
16,611,000
16,611,000
20,685,000
2,193,000
865,000
Diluted NI Available to Com Stockholders
16,611,000
16,611,000
20,685,000
2,193,000
865,000
Basic EPS
168.43
--
209.72
22.24
8.77
Diluted EPS
168.43
--
209.72
22.24
8.77
Basic Average Shares
98,627.67
--
98,630.10
98,632.46
98,635.31
Diluted Average Shares
98,627.67
--
98,630.10
98,632.46
98,635.31
Total Operating Income as Reported
23,430,000
23,430,000
26,905,000
10,235,000
5,311,000
Total Expenses
112,950,000
112,950,000
115,384,000
111,322,000
102,432,000
Net Income from Continuing & Discontinued Operation
16,611,000
16,611,000
20,685,000
2,193,000
865,000
Normalized Income
16,748,970
16,748,970
20,790,672
3,689,832
3,384,881.60
Interest Income
63,000
63,000
73,000
100,000
163,000
Interest Expense
393,000
393,000
384,000
390,000
401,000
Net Interest Income
-330,000
-330,000
-311,000
-290,000
-238,000
EBIT
23,139,000
23,139,000
27,015,000
8,598,000
2,430,000
EBITDA
32,143,000
32,143,000
35,816,000
18,680,000
11,446,000
Reconciled Cost of Revenue
89,585,000
89,585,000
92,976,000
88,159,000
78,709,000
Reconciled Depreciation
9,004,000
9,004,000
8,801,000
10,082,000
9,016,000
Net Income from Continuing Operation Net Minority Interest
16,611,000
16,611,000
20,685,000
2,193,000
865,000
Total Unusual Items Excluding Goodwill
-189,000
-189,000
-136,000
-1,949,000
-3,632,000
Total Unusual Items
-189,000
-189,000
-136,000
-1,949,000
-3,632,000
Normalized EBITDA
32,332,000
32,332,000
35,952,000
20,629,000
15,078,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-51,030
-51,030
-30,328
-452,168
-1,112,118.40
3/31/2021 - 1/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade