HOSE USD
Vietnam Airlines JSC (HVN.VN)
30,750.00
-500.00
(-1.60%)
At close: April 25 at 2:45:03 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
105,786,761,172.13
105,786,761,172.13
91,539,865,185.20
70,410,221,317.60
27,911,339,509.26
Cost of Revenue
91,961,142,037.20
91,961,142,037.20
87,654,421,187.65
73,286,232,320.83
37,929,515,743.21
Gross Profit
13,825,619,134.93
13,825,619,134.93
3,885,443,997.55
-2,876,011,003.23
-10,018,176,233.95
Operating Expense
7,050,807,608.69
7,050,807,608.69
6,472,761,612.65
4,964,126,443.74
3,008,505,663.99
Operating Income
6,774,811,526.23
6,774,811,526.23
-2,587,317,615.10
-7,840,137,446.97
-13,026,681,897.94
Net Non Operating Interest Income Expense
-3,011,514,929.10
-3,011,514,929.10
-2,671,640,544.47
-2,051,854,656.75
-1,274,245,707.38
Pretax Income
7,722,924,466.66
7,722,924,466.66
-5,362,609,321.73
-10,945,484,322.10
-12,965,646,154.05
Tax Provision
455,497,604.50
455,497,604.50
269,139,148.96
277,530,841.09
313,769,786.57
Net Income Common Stockholders
6,883,193,619.32
6,883,193,619.32
-5,930,301,562.77
-11,298,155,189.35
-12,907,540,689.34
Diluted NI Available to Com Stockholders
6,883,193,619.32
6,883,193,619.32
-5,930,301,562.77
-11,298,155,189.35
-12,907,540,689.34
Basic EPS
3.11k
--
-2.68k
-5.10k
-7.91k
Diluted EPS
3.11k
--
-2.68k
-5.10k
-7.91k
Basic Average Shares
2,214,669.76
--
2,214,451.67
2,214,394.17
1,632,039.14
Diluted Average Shares
2,214,514.91
2,214,669.76
2,214,451.67
2,214,394.17
1,632,039.14
Total Operating Income as Reported
2,517,315,301.25
2,517,315,301.25
-5,977,736,038.92
-11,218,260,590.91
-13,231,029,717.39
Total Expenses
99,011,949,645.89
99,011,949,645.89
94,127,182,800.30
78,250,358,764.57
40,938,021,407.20
Net Income from Continuing & Discontinued Operation
6,883,193,619.32
6,883,193,619.32
-5,930,301,562.77
-11,298,155,189.35
-12,907,540,689.34
Normalized Income
1,914,577,090.57
1,914,577,090.57
-6,341,366,678.52
-11,409,990,159.41
-13,499,057,721.91
Interest Income
56,450,180.04
56,450,180.04
71,837,074.17
106,237,186.46
83,965,433.99
Interest Expense
1,281,733,876.24
1,281,733,876.24
1,554,935,763.90
1,164,558,952.42
806,953,304.37
Net Interest Income
-3,011,514,929.10
-3,011,514,929.10
-2,671,640,544.47
-2,051,854,656.75
-1,274,245,707.38
EBIT
9,004,658,342.90
9,004,658,342.90
-3,807,673,557.83
-9,780,925,369.68
-12,158,692,849.69
EBITDA
14,099,985,269.78
14,099,985,269.78
2,178,405,556.90
-6,244,432,970.58
-10,109,269,908.64
Reconciled Cost of Revenue
91,961,142,037.20
91,961,142,037.20
87,654,421,187.65
73,286,232,320.83
37,929,515,743.21
Reconciled Depreciation
5,095,326,926.88
5,095,326,926.88
5,986,079,114.73
3,536,492,399.10
2,049,422,941.04
Net Income from Continuing Operation Net Minority Interest
6,883,193,619.32
6,883,193,619.32
-5,930,301,562.77
-11,298,155,189.35
-12,907,540,689.34
Total Unusual Items Excluding Goodwill
5,280,032,518.13
5,280,032,518.13
513,831,394.69
139,793,712.57
739,396,290.72
Total Unusual Items
5,280,032,518.13
5,280,032,518.13
513,831,394.69
139,793,712.57
739,396,290.72
Normalized EBITDA
8,819,952,751.65
8,819,952,751.65
1,664,574,162.21
-6,384,226,683.15
-10,848,666,199.36
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
311,415,989.38
311,415,989.38
102,766,278.94
27,958,742.51
147,879,258.14
12/31/2021 - 7/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade