0.1966
0.0000
(0.00%)
At close: January 7 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
2,954.1940
2,567.8510
974.7610
1,483.6670
1,035.8380
Gross Profit
-2,954.1940
-2,567.8510
-974.7610
-1,483.6670
-1,035.8380
Operating Expense
1,560.4420
-4,511.5740
-2,659.5060
743.2890
498.6750
Operating Income
-4,514.6360
1,943.7230
1,684.7450
-2,226.9560
-1,534.5130
Net Non Operating Interest Income Expense
-1,284.6860
-1,446.0590
-1,465.6740
-1,384.8570
-1,299.0310
Other Income Expense
-169.6570
34.4190
-420.4220
206.5780
-96.9450
Pretax Income
-5,968.9810
532.0830
-201.3510
-3,405.2350
-2,930.4890
Tax Provision
-63.8480
-69.2140
-148.5190
--
-40.1250
Net Income Common Stockholders
-5,905.1330
601.2970
-52.8320
-3,405.2350
-2,890.3640
Diluted NI Available to Com Stockholders
-5,905.1330
601.2970
-52.8320
-3,405.2350
-2,890.3640
Basic EPS
-0.04
0.00
-0.00
-0.02
-0.02
Diluted EPS
-0.04
0.00
-0.00
-0.02
-0.02
Basic Average Shares
162,072.1190
158,357.8850
146,329.3450
138,478.8020
124,803.2760
Diluted Average Shares
165,222.1190
161,507.8850
146,329.3450
138,478.8020
124,803.2760
Total Operating Income as Reported
-7,235.9990
-6,202.2120
-2,949.8390
-3,628.6500
-2,556.4090
Rent Expense Supplemental
75.3110
72.5620
30.0930
29.3380
27.6730
Total Expenses
4,514.6360
-1,943.7230
-1,684.7450
2,226.9560
1,534.5130
Interest Expense
1,278.7190
1,435.9100
1,474.2250
1,391.1850
1,309.5890
Net Interest Income
-1,284.6860
-1,446.0590
-1,465.6740
-1,384.8570
-1,299.0310
Net Income from Continuing & Discontinued Operation
-5,905.1330
601.2970
-52.8320
-3,405.2350
-2,890.3640
Normalized Income
-5,737.2908
598.2952
258.0106
-3,480.5820
-2,756.2261
EBIT
-4,690.2620
1,967.9930
1,272.8740
-2,014.0500
-1,620.9000
EBITDA
-4,491.7920
2,262.3120
1,455.0000
-1,844.4360
-1,485.8790
Reconciled Cost of Revenue
2,954.1940
2,567.8510
974.7610
1,483.6670
1,035.8380
Reconciled Depreciation
198.4700
294.3190
182.1260
169.6140
135.0210
Net Income from Continuing Operation Net Minority Interest
-5,905.1330
601.2970
-52.8320
-3,405.2350
-2,890.3640
Total Unusual Items Excluding Goodwill
-169.6570
5.0030
-421.2530
75.3470
-136.0000
Total Unusual Items
-169.6570
5.0030
-421.2530
75.3470
-136.0000
Normalized EBITDA
-4,322.1350
2,257.3090
1,876.2530
-1,919.7830
-1,349.8790
Tax Rate for Calcs
0.0000
0.0004
0.0003
--
0.0000
Tax Effect of Unusual Items
-1.8148
2.0012
-110.4104
--
-1.8621
12/31/2020 - 10/13/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HPYCF Happy Creek Minerals Ltd.
0.0406
0.00%
UBQ.CN Ubique Minerals Limited
0.0300
0.00%
PBMLF Pacific Booker Minerals Inc.
0.5010
0.00%
REMRF Atlas Salt Inc.
0.4738
0.00%
AXREF Amarc Resources Ltd.
0.1400
-3.05%
RGLSF Regulus Resources Inc.
1.5200
+6.29%
CUEX.V CopperEx Resources Corporation
0.0800
-11.11%
NKGFF Nevada King Gold Corp.
0.2250
+7.14%
DBLVF Doubleview Gold Corp.
0.2764
-1.29%
FEO.V Oceanic Iron Ore Corp.
0.2550
-7.27%