6.53
0.00
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
48,352,000
48,352,000
53,261,000
54,036,000
47,058,000
Cost of Revenue
34,053,000
34,053,000
37,136,000
39,424,000
31,546,000
Gross Profit
14,299,000
14,299,000
16,125,000
14,613,000
15,513,000
Operating Expense
11,702,000
11,702,000
12,245,000
11,771,000
9,821,000
Operating Income
2,597,000
2,597,000
3,880,000
2,842,000
5,692,000
Net Non Operating Interest Income Expense
-863,000
-863,000
-1,002,000
-480,000
-269,000
Pretax Income
1,733,000
1,733,000
2,878,000
2,581,000
5,494,000
Tax Provision
408,000
408,000
702,000
649,000
1,057,000
Net Income Common Stockholders
1,325,000
1,325,000
2,177,000
1,935,000
4,437,000
Diluted NI Available to Com Stockholders
1,325,000
1,325,000
2,177,000
1,935,000
4,437,000
Basic EPS
2.31
--
3.81
3.39
7.76
Diluted EPS
2.31
--
3.81
3.38
7.73
Basic Average Shares
571,700
--
570,900
570,400
571,500
Diluted Average Shares
572,500
--
571,600
573,000
574,100
Total Operating Income as Reported
2,597,000
2,597,000
3,880,000
3,043,000
5,746,000
Total Expenses
45,755,000
45,755,000
49,381,000
51,195,000
41,367,000
Net Income from Continuing & Discontinued Operation
1,325,000
1,325,000
2,177,000
1,935,000
4,437,000
Normalized Income
1,325,000
1,325,000
2,177,000
2,018,139
4,007,144
Interest Income
--
--
103,000
26,000
25,000
Interest Expense
--
--
1,040,000
442,000
241,000
Net Interest Income
-863,000
-863,000
-1,002,000
-480,000
-269,000
EBIT
2,597,000
2,597,000
3,880,000
3,023,000
5,735,000
EBITDA
2,597,000
2,597,000
3,880,000
5,612,000
7,976,000
Reconciled Cost of Revenue
34,053,000
34,053,000
37,136,000
39,424,000
31,546,000
Reconciled Depreciation
--
--
2,923,000
2,589,000
2,241,000
Net Income from Continuing Operation Net Minority Interest
1,325,000
1,325,000
2,177,000
1,935,000
4,437,000
Total Unusual Items Excluding Goodwill
54,000
--
-270,000
-111,000
532,000
Total Unusual Items
54,000
--
-270,000
-111,000
532,000
Normalized EBITDA
2,597,000
2,597,000
3,880,000
5,723,000
7,444,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-27,861
102,144
12/31/2021 - 12/31/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade