2.9720
0.0000
(0.00%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,223,090
11,223,090
10,279,299
11,993,809
13,180,397
Cost of Revenue
6,685,641
6,685,641
6,777,993
7,444,197
7,782,765
Gross Profit
4,537,449
4,537,449
3,501,306
4,549,612
5,397,632
Operating Expense
503,518
503,518
537,406
441,116
82,523
Operating Income
4,033,931
4,033,931
2,963,900
4,108,496
5,315,109
Net Non Operating Interest Income Expense
-510,746
-510,746
-515,799
-500,903
-552,789
Pretax Income
3,392,445
3,392,445
2,328,076
3,600,900
4,796,370
Tax Provision
1,219,235
1,219,235
846,591
1,081,199
1,269,217
Net Income Common Stockholders
649,975
649,975
233,460
1,099,034
1,747,151
Diluted NI Available to Com Stockholders
649,975
649,975
233,460
1,099,034
1,747,151
Basic EPS
1.49
1.49
0.54
2.52
4.01
Diluted EPS
1.49
1.49
0.54
2.52
4.01
Basic Average Shares
435,555.0510
435,555.0510
435,555.0510
435,555.0510
435,555.0510
Diluted Average Shares
435,555.0510
435,555.0510
435,555.0510
435,555.0510
435,555.0510
Total Operating Income as Reported
4,378,110
4,378,110
3,320,123
4,280,938
5,378,786
Rent Expense Supplemental
53,701
53,701
58,334
--
--
Total Expenses
7,189,159
7,189,159
7,315,399
7,885,313
7,865,288
Net Income from Continuing & Discontinued Operation
649,975
649,975
233,460
1,099,034
1,747,151
Normalized Income
649,975
649,975
233,460
1,099,034
1,747,151
Interest Income
344,179
344,179
356,223
172,442
63,677
Interest Expense
818,139
818,139
832,583
629,407
568,206
Net Interest Income
-510,746
-510,746
-515,799
-500,903
-552,789
EBIT
4,210,584
4,210,584
3,160,659
4,230,307
5,364,576
EBITDA
7,034,947
7,034,947
6,055,479
7,234,283
8,415,448
Reconciled Cost of Revenue
6,685,641
6,685,641
6,777,993
7,444,197
7,782,765
Reconciled Depreciation
2,824,363
2,824,363
2,894,820
3,003,976
3,050,872
Net Income from Continuing Operation Net Minority Interest
649,975
649,975
233,460
1,099,034
1,747,151
Normalized EBITDA
7,034,947
7,034,947
6,055,479
7,234,283
8,415,448
Tax Rate for Calcs
0.0004
0.0004
0.0004
0.0003
0.0003
12/31/2021 - 1/5/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade