Jakarta - Delayed Quote IDR
PT Humpuss Maritim Internasional Tbk (HUMI.JK)
50.00
-1.00
(-1.96%)
At close: April 30 at 4:03:17 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
127,681.25
127,681.25
106,381.90
91,532.12
66,593.10
Cost of Revenue
96,513.33
96,513.33
77,234.66
64,921.31
58,897.66
Gross Profit
31,167.92
31,167.92
29,147.25
26,610.81
7,695.44
Operating Expense
13,092.34
13,092.34
14,012.39
9,922.87
13,185.47
Operating Income
18,075.59
18,075.59
15,134.86
16,687.95
-5,490.03
Net Non Operating Interest Income Expense
-4,007.82
-4,007.82
-1,872.11
-2,501.43
-3,028.16
Pretax Income
13,322.54
13,322.54
13,115.28
11,395.15
-12,857.38
Tax Provision
264.50
264.50
425.85
450.62
178.72
Net Income Common Stockholders
11,517.11
11,517.11
10,414.26
7,521.79
-13,646.87
Diluted NI Available to Com Stockholders
11,517.11
11,517.11
10,414.26
7,521.79
-13,646.87
Basic EPS
0.00
--
0.00
0.00
-0.01
Diluted EPS
0.00
--
0.00
0.00
-0.01
Basic Average Shares
18,046,455.28
--
16,422,250
1,804,645
1,804,645
Diluted Average Shares
18,046,514.36
--
16,422,250
1,804,645
1,804,645
Total Operating Income as Reported
18,449.57
18,449.57
14,775.24
15,265.07
-8,984.23
Rent Expense Supplemental
28,066.99
28,066.99
16,664.40
4,521.05
4,128.16
Total Expenses
109,605.66
109,605.66
91,247.05
74,844.18
72,083.13
Net Income from Continuing & Discontinued Operation
11,517.11
11,517.11
10,414.26
7,521.79
-13,646.87
Normalized Income
11,631.40
11,631.40
9,414.50
8,815.08
-10,951.35
Interest Income
1,986.62
1,986.62
1,671.10
1,051.90
1,144.12
Interest Expense
5,994.43
5,994.43
3,543.22
3,553.32
4,147.47
Net Interest Income
-4,007.82
-4,007.82
-1,872.11
-2,501.43
-3,028.16
EBIT
19,316.97
19,316.97
16,658.50
14,948.48
-8,709.91
EBITDA
20,264.25
20,264.25
17,617.14
15,467.28
-8,129.49
Reconciled Cost of Revenue
96,513.33
96,513.33
77,234.66
64,921.31
58,897.66
Reconciled Depreciation
947.29
947.29
958.64
518.81
580.43
Net Income from Continuing Operation Net Minority Interest
11,517.11
11,517.11
10,414.26
7,521.79
-13,646.87
Total Unusual Items Excluding Goodwill
-116.61
-116.61
1,033.32
-1,346.53
-3,455.79
Total Unusual Items
-116.61
-116.61
1,033.32
-1,346.53
-3,455.79
Normalized EBITDA
20,380.86
20,380.86
16,583.82
16,813.82
-4,673.70
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2.32
-2.32
33.55
-53.25
-760.27
12/31/2021 - 8/9/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade