2.6000
0.0000
(0.00%)
At close: January 10 at 4:22:07 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
167,107.0000
167,107.0000
150,519.0000
162,777.0000
185,072.0000
Cost of Revenue
141,041.0000
141,041.0000
169,504.0000
158,220.0000
142,089.0000
Gross Profit
26,066.0000
26,066.0000
-18,985.0000
4,557.0000
42,983.0000
Operating Expense
18,009.0000
18,009.0000
12,799.0000
11,368.0000
10,689.0000
Operating Income
8,057.0000
8,057.0000
-31,784.0000
-6,811.0000
32,294.0000
Net Non Operating Interest Income Expense
-19,203.0000
-19,203.0000
-12,127.0000
-5,841.0000
-6,346.0000
Pretax Income
-18,654.0000
-18,654.0000
-44,259.0000
-14,356.0000
26,283.0000
Tax Provision
7,168.0000
7,168.0000
-4,269.0000
-1,617.0000
1,135.0000
Net Income Common Stockholders
-24,359.0000
-24,359.0000
-34,279.0000
-12,656.0000
19,022.0000
Diluted NI Available to Com Stockholders
-24,359.0000
-24,359.0000
-34,279.0000
-12,656.0000
19,022.0000
Basic EPS
-0.04
--
-0.09
-0.03
0.05
Diluted EPS
-0.04
--
-0.09
-0.03
0.05
Basic Average Shares
566,893.8140
--
393,525.7710
392,676.8090
355,380.1490
Diluted Average Shares
568,860.9600
--
418,888.3530
409,843.3010
378,901.1320
Total Operating Income as Reported
6,758.0000
6,758.0000
-32,717.0000
-7,165.0000
31,974.0000
Rent Expense Supplemental
89.0000
89.0000
271.0000
261.0000
236.0000
Total Expenses
159,050.0000
159,050.0000
182,303.0000
169,588.0000
152,778.0000
Net Income from Continuing & Discontinued Operation
-24,359.0000
-24,359.0000
-34,279.0000
-12,656.0000
19,022.0000
Normalized Income
-21,397.6400
-21,397.6400
-33,347.4451
-9,970.8360
17,167.6902
Interest Income
31.0000
31.0000
10.0000
2.0000
127.0000
Interest Expense
19,101.0000
19,101.0000
11,999.0000
5,744.0000
6,405.0000
Net Interest Income
-19,203.0000
-19,203.0000
-12,127.0000
-5,841.0000
-6,346.0000
EBIT
447.0000
447.0000
-32,260.0000
-8,612.0000
32,688.0000
EBITDA
41,483.0000
41,483.0000
5,174.0000
29,871.0000
74,373.0000
Reconciled Cost of Revenue
141,041.0000
141,041.0000
169,504.0000
158,220.0000
142,089.0000
Reconciled Depreciation
41,036.0000
41,036.0000
37,434.0000
38,483.0000
41,685.0000
Net Income from Continuing Operation Net Minority Interest
-24,359.0000
-24,359.0000
-34,279.0000
-12,656.0000
19,022.0000
Total Unusual Items Excluding Goodwill
-3,656.0000
-3,656.0000
-1,031.0000
-3,026.0000
1,938.0000
Total Unusual Items
-3,656.0000
-3,656.0000
-1,031.0000
-3,026.0000
1,938.0000
Normalized EBITDA
45,139.0000
45,139.0000
6,205.0000
32,897.0000
72,435.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0000
Tax Effect of Unusual Items
-694.6400
-694.6400
-99.4451
-340.8360
83.6902
12/31/2020 - 12/10/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TRC.DU NeXGold Mining Corp. R
0.4680
0.00%
STWO.CN S2 Minerals Inc.
0.2000
0.00%
GRL.L Goldstone Resources Limited
1.2000
0.00%
THX.L Thor Explorations Ltd.
18.00
+1.41%
KEFI.L KEFI Gold and Copper Plc
0.4820
-2.43%
GUYGF G2 Goldfields Inc.
1.6210
-0.55%
W25.MU West African Resources Ltd
0.9475
+1.01%
AKTA.F PT Aneka Tambang Tbk
0.0955
+27.33%
PI8.F Newcore Gold Ltd.
0.2260
+5.61%
SDGMF SHANDONG GOLD MINING CO LTD
1.6000
0.00%