Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
35.54
-0.92
(-2.52%)
At close: February 28 at 8:08:40 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,126,300
4,126,300
4,168,900
4,479,000
3,574,900
Cost of Revenue
3,344,700
3,344,700
3,415,000
3,746,600
2,980,400
Gross Profit
781,600
781,600
753,900
732,400
594,500
Operating Expense
409,200
409,200
373,000
374,000
309,100
Operating Income
372,400
372,400
380,900
358,400
285,400
Net Non Operating Interest Income Expense
-71,700
-71,700
-69,000
-49,000
-31,300
Pretax Income
300,500
300,500
312,000
352,100
263,000
Tax Provision
68,700
68,700
86,700
66,700
60,300
Net Income Common Stockholders
224,100
224,100
206,300
276,200
198,800
Diluted NI Available to Com Stockholders
224,100
224,100
206,300
276,200
198,800
Basic EPS
2.14
--
1.97
2.65
1.91
Diluted EPS
2.13
--
1.97
2.64
1.91
Basic Average Shares
104,712.54
--
104,497.30
104,365
104,360
Diluted Average Shares
105,211.27
--
104,497.30
104,673
104,360
Total Expenses
3,753,900
3,753,900
3,788,000
4,120,600
3,289,500
Net Income from Continuing & Discontinued Operation
224,100
224,100
206,300
276,200
198,800
Normalized Income
224,100
224,100
206,300
239,345
191,254
Interest Income
16,600
16,600
13,900
10,900
3,800
Interest Expense
88,300
88,300
82,900
51,900
30,100
Net Interest Income
-71,700
-71,700
-69,000
-49,000
-31,300
EBIT
388,800
388,800
394,900
404,000
293,100
EBITDA
610,700
610,700
613,500
613,700
466,900
Reconciled Cost of Revenue
3,344,700
3,344,700
3,415,000
3,746,600
2,980,400
Reconciled Depreciation
221,900
221,900
218,600
209,700
173,800
Net Income from Continuing Operation Net Minority Interest
224,100
224,100
206,300
276,200
198,800
Total Unusual Items Excluding Goodwill
--
--
41,800
45,500
9,800
Total Unusual Items
--
--
57,500
45,500
9,800
Normalized EBITDA
610,700
610,700
613,500
568,200
457,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
8,645
2,254
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade