Unlock stock picks and a broker-level newsfeed that powers Wall Street.
109.60
-4.30
(-3.78%)
As of 11:27:59 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,179,200
3,179,200
2,961,600
2,745,800
2,487,900
Cost of Revenue
1,626,900
1,626,900
1,492,400
1,392,200
1,144,300
Gross Profit
1,552,300
1,552,300
1,469,200
1,353,600
1,343,600
Operating Expense
54,500
54,500
53,200
55,700
57,900
Operating Income
1,497,800
1,497,800
1,416,000
1,297,900
1,285,700
Net Non Operating Interest Income Expense
-321,200
-321,200
-279,100
-184,500
-138,900
Pretax Income
563,200
563,200
-2,535,200
904,300
3,726,100
Tax Provision
198,600
198,600
-608,000
182,300
770,800
Net Income Common Stockholders
364,600
364,600
-1,927,200
722,000
2,955,300
Diluted NI Available to Com Stockholders
364,600
364,600
-1,927,200
722,000
2,955,300
Basic EPS
1.80
1.80
-9.53
3.57
14.61
Diluted EPS
1.80
1.80
-9.53
3.57
14.61
Basic Average Shares
202,306.93
202,306.93
202,306.93
202,306.93
202,306.93
Diluted Average Shares
202,306.93
202,306.93
202,306.93
202,306.93
202,306.93
Total Operating Income as Reported
884,400
884,400
-2,256,100
1,088,800
3,865,000
Total Expenses
1,681,400
1,681,400
1,545,600
1,447,900
1,202,200
Net Income from Continuing & Discontinued Operation
364,600
364,600
-1,927,200
722,000
2,955,300
Normalized Income
371,591.62
371,591.62
-2,208,693.44
722,000
2,955,300
Interest Income
--
--
9,800
2,200
--
Interest Expense
--
--
265,800
148,000
124,200
Net Interest Income
-321,200
-321,200
-279,100
-184,500
-138,900
EBIT
1,497,800
1,497,800
1,416,000
1,052,300
3,850,300
EBITDA
1,566,400
1,566,400
1,468,800
1,105,700
3,889,200
Reconciled Cost of Revenue
1,626,900
1,626,900
1,492,400
1,392,200
1,144,300
Reconciled Depreciation
68,600
68,600
52,800
53,400
38,900
Net Income from Continuing Operation Net Minority Interest
364,600
364,600
-1,927,200
722,000
2,955,300
Total Unusual Items Excluding Goodwill
-10,800
-10,800
370,300
--
--
Total Unusual Items
-10,800
-10,800
370,300
--
--
Normalized EBITDA
1,577,200
1,577,200
1,098,500
1,105,700
3,889,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,808.38
-3,808.38
88,806.56
--
--
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BALD-B.ST Fastighets AB Balder (publ)
61.74
-5.13%
FPAR-A.ST FastPartner AB (publ)
50.50
-5.61%
T9R.F Catena AB (publ)
37.02
-8.02%
0A0F.IL Citycon Oyj
3.0400
-59.03%
BALDBs.XC
STEF-B.ST Stendörren Fastigheter AB (publ)
186.75
-5.68%
CATE.ST Catena AB (publ)
405.20
-6.64%
CORE-B.ST Corem Property Group AB (publ)
4.1540
-5.33%
NXI.PA Nexity SA
8.28
-7.02%
GMG.AX Goodman Group
26.38
-4.28%