298.00
-2.00
(-0.67%)
As of 9:12:25 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,628,500
5,628,500
5,372,900
4,947,900
4,194,100
Cost of Revenue
3,724,400
3,724,400
3,484,800
3,476,300
3,042,600
Gross Profit
1,904,100
1,904,100
1,888,100
1,471,600
1,151,500
Operating Expense
812,500
812,500
849,600
769,500
619,200
Operating Income
1,091,600
1,091,600
1,038,500
702,100
532,300
Net Non Operating Interest Income Expense
-73,800
-73,800
-36,700
-49,600
-54,700
Other Income Expense
-12,500
-12,500
-18,500
4,500
-18,300
Pretax Income
1,005,300
1,005,300
983,300
657,000
459,300
Tax Provision
221,800
221,800
217,300
140,200
88,200
Net Income Common Stockholders
776,300
776,300
758,000
544,500
398,300
Diluted NI Available to Com Stockholders
776,300
776,300
758,000
544,500
398,300
Basic EPS
13.98
14.46
14.14
9.49
7.33
Diluted EPS
13.89
14.37
14.05
9.43
7.28
Basic Average Shares
53,675
53,700
53,600
53,700
54,300
Diluted Average Shares
54,000
54,000
54,000
54,100
54,700
Total Operating Income as Reported
1,091,600
1,091,600
1,038,500
709,100
532,300
Total Expenses
4,536,900
4,536,900
4,334,400
4,245,800
3,661,800
Net Income from Continuing & Discontinued Operation
777,800
777,800
759,800
545,900
399,500
Normalized Income
781,928.70
781,928.70
759,800
511,300
384,149.60
Interest Expense
73,800
73,800
36,700
49,600
54,700
Net Interest Income
-73,800
-73,800
-36,700
-49,600
-54,700
EBIT
1,079,100
1,079,100
1,020,000
706,600
514,000
EBITDA
1,291,200
1,291,200
1,169,700
855,100
663,100
Reconciled Cost of Revenue
3,724,400
3,724,400
3,484,800
3,476,300
3,042,600
Reconciled Depreciation
212,100
212,100
149,700
148,500
149,100
Net Income from Continuing Operation Net Minority Interest
777,800
777,800
759,800
511,300
365,000
Total Unusual Items Excluding Goodwill
-5,300
-5,300
--
--
-23,700
Total Unusual Items
-5,300
-5,300
--
--
-23,700
Normalized EBITDA
1,296,500
1,296,500
1,169,700
855,100
686,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,171.30
-1,171.30
--
--
-4,550.40
12/31/2021 - 3/4/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade