Munich - Delayed Quote EUR
National HealthCare Corporation (HTW.MU)
92.50
-1.00
(-1.07%)
As of 8:00:14 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,374,458
1,297,937
1,141,544
1,074,281
1,010,942
Cost of Revenue
855,922
810,930
712,344
686,169
666,063
Gross Profit
518,536
487,007
429,200
388,112
344,879
Operating Expense
413,549
397,112
371,742
359,381
284,884
Operating Income
104,987
89,895
57,458
28,731
59,995
Net Non Operating Interest Income Expense
3,496
5,969
8,059
4,571
3,820
Other Income Expense
35,934
40,544
23,221
-6,071
86,223
Pretax Income
144,417
136,408
88,738
27,231
150,038
Tax Provision
36,292
34,322
23,450
7,254
10,951
Net Income Common Stockholders
107,919
101,927
66,798
22,445
138,590
Diluted NI Available to Com Stockholders
107,919
101,927
66,798
22,445
138,590
Basic EPS
7.00
6.62
4.36
1.46
9.03
Diluted EPS
6.91
6.53
4.34
1.45
8.99
Basic Average Shares
15,415.80
15,393.78
15,310.14
15,410.22
15,347.13
Diluted Average Shares
15,616.19
15,598.53
15,377.34
15,447.21
15,416.72
Total Operating Income as Reported
100,852
85,760
57,134
31,896
50,925
Rent Expense Supplemental
44,199
43,182
41,525
40,977
40,818
Total Expenses
1,269,471
1,208,042
1,084,086
1,045,550
950,947
Net Income from Continuing & Discontinued Operation
107,919
101,927
66,798
22,445
138,590
Normalized Income
81,406.04
72,040.66
51,190.38
29,987.58
63,399.18
Interest Income
9,691
10,104
8,383
5,134
4,665
Interest Expense
6,195
4,135
324
563
845
Net Interest Income
3,496
5,969
8,059
4,571
3,820
EBIT
150,612
140,543
89,062
27,794
150,883
EBITDA
192,989
182,528
131,096
68,283
191,555
Reconciled Cost of Revenue
855,922
810,930
712,344
686,169
666,063
Reconciled Depreciation
42,377
41,985
42,034
40,489
40,672
Net Income from Continuing Operation Net Minority Interest
107,919
101,927
66,798
22,445
138,590
Total Unusual Items Excluding Goodwill
35,412
39,955
21,206
-10,276
81,112
Total Unusual Items
35,412
39,955
21,206
-10,276
81,112
Normalized EBITDA
157,577
142,573
109,890
78,559
110,443
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,899.04
10,068.66
5,598.38
-2,733.42
5,921.18
12/31/2021 - 5/10/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade