OTC Markets OTCPK - Delayed Quote USD
Hexatronic Group AB (publ) (HTROF)
2.7500
-0.0500
(-1.79%)
At close: June 5 at 8:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,681,000
7,581,000
8,150,000
6,574,000
3,491,600
Cost of Revenue
4,452,000
4,413,000
4,646,000
3,705,000
1,957,600
Gross Profit
3,229,000
3,168,000
3,504,000
2,869,000
1,534,000
Operating Expense
2,535,000
2,489,000
2,383,000
1,848,000
1,179,800
Operating Income
694,000
679,000
1,121,000
1,021,000
354,200
Net Non Operating Interest Income Expense
-163,000
-179,000
-1,000
-6,000
-20,300
Pretax Income
533,000
500,000
1,120,000
1,017,000
332,100
Tax Provision
165,000
157,000
275,000
224,000
79,700
Net Income Common Stockholders
371,000
346,000
848,000
795,000
253,100
Diluted NI Available to Com Stockholders
371,000
346,000
848,000
795,000
253,100
Basic EPS
1.80
1.69
4.18
3.95
1.32
Diluted EPS
1.80
1.69
4.17
3.89
1.29
Basic Average Shares
204,861.1850
204,249.6600
203,026.6100
201,151.8970
191,749.6400
Diluted Average Shares
205,065.2190
204,453.6940
203,454.0050
203,996.8880
195,491.1300
Total Operating Income as Reported
697,000
680,000
1,122,000
1,028,000
355,100
Total Expenses
6,987,000
6,902,000
7,029,000
5,553,000
3,137,400
Net Income from Continuing & Discontinued Operation
371,000
346,000
848,000
795,000
253,100
Normalized Income
371,000
346,000
848,000
790,320
252,416
Interest Income
--
--
6,000
1,000
100
Interest Expense
--
--
165,000
37,000
18,500
Net Interest Income
-163,000
-179,000
-1,000
-6,000
-20,300
EBIT
694,000
679,000
1,121,000
1,054,000
350,600
EBITDA
1,119,000
1,099,000
1,462,000
1,262,000
484,900
Reconciled Cost of Revenue
4,452,000
4,413,000
4,646,000
3,705,000
1,957,600
Reconciled Depreciation
423,000
419,000
340,000
208,000
134,300
Net Income from Continuing Operation Net Minority Interest
371,000
346,000
848,000
795,000
253,100
Total Unusual Items Excluding Goodwill
--
--
0
6,000
900
Total Unusual Items
--
--
0
6,000
900
Normalized EBITDA
1,119,000
1,099,000
1,462,000
1,256,000
484,000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
1,320
216
12/31/2021 - 9/11/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade