0.0001
+0.0001
(0.00%)
As of January 10 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,214.2760
6,366.2200
8,906.8280
8,548.8640
Cost of Revenue
4,866.6940
4,572.1340
4,094.9800
3,991.5320
Gross Profit
1,347.5820
1,794.0860
4,811.8480
4,557.3320
Operating Expense
20,935.7420
22,623.6820
22,635.6740
24,142.9710
Operating Income
-19,588.1600
-20,829.5960
-17,823.8260
-19,585.6390
Net Non Operating Interest Income Expense
-559.2330
-762.3760
-1,034.6610
-770.0380
Other Income Expense
--
8.3330
1,735.7920
-500.1260
Pretax Income
-20,139.0600
-21,583.6390
-17,122.6950
-20,855.8030
Tax Provision
12.6690
10.8370
22.4750
14.4150
Net Income Common Stockholders
-20,151.7290
-21,594.4760
-17,145.1700
-20,870.2180
Diluted NI Available to Com Stockholders
-20,151.7290
-21,594.4760
-17,145.1700
-20,870.2180
Basic EPS
-16.83
-24.28
-29.64
-54.12
Diluted EPS
-16.83
-24.28
-29.64
-54.12
Basic Average Shares
1,275.8930
889.2840
578.0100
385.6590
Diluted Average Shares
1,275.8930
889.2840
578.0100
385.6590
Total Operating Income as Reported
-19,588.1600
-20,829.5960
-17,823.8260
-19,585.6390
Total Expenses
25,802.4360
27,195.8160
26,730.6540
28,134.5030
Net Income from Continuing & Discontinued Operation
-20,151.7290
-21,594.4760
-17,145.1700
-20,870.2180
Normalized Income
-20,151.7290
-21,594.4760
-18,412.2982
-20,488.8704
Interest Income
186.5850
94.3550
29.8840
254.7360
Interest Expense
745.8180
856.7310
1,064.5450
1,024.7740
Net Interest Income
-559.2330
-762.3760
-1,034.6610
-770.0380
EBIT
-19,393.2420
-20,726.9080
-16,058.1500
-19,831.0290
EBITDA
-18,905.4920
-20,139.7700
-15,336.9040
-18,484.4690
Reconciled Cost of Revenue
4,866.6940
4,572.1340
4,094.9800
3,991.5320
Reconciled Depreciation
487.7500
587.1380
721.2460
1,346.5600
Net Income from Continuing Operation Net Minority Interest
-20,151.7290
-21,594.4760
-17,145.1700
-20,870.2180
Total Unusual Items Excluding Goodwill
--
--
1,735.7920
-522.3940
Total Unusual Items
--
--
1,735.7920
-522.3940
Normalized EBITDA
-18,905.4920
-20,139.7700
-17,072.6960
-17,962.0750
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
--
--
468.6638
-141.0464
12/31/2020 - 5/6/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade