Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.9000
-0.0250
(-1.30%)
As of 12:14:46 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
200,221
162,033
146,840
94,839
66,509
Cost of Revenue
8,017
9,105
12,202
4,327
2,792
Gross Profit
192,203
152,928
134,637
90,512
63,063
Operating Expense
210,235
184,681
202,713
222,786
80,202
Operating Income
-18,032
-31,753
-68,076
-132,274
-17,139
Net Non Operating Interest Income Expense
89
474
-1,127
-4,272
-2,435
Pretax Income
-13,378
-28,075
-58,738
-176,823
-25,122
Tax Provision
3,325
206
-5,239
202
-1,316
Net Income Common Stockholders
-16,703
-28,281
-53,499
-177,025
-23,806
Diluted NI Available to Com Stockholders
-16,703
-28,281
-53,499
-177,025
-23,806
Basic EPS
-0.16
-0.25
-0.47
-1.39
-0.36
Diluted EPS
-0.16
-0.25
-0.47
-1.39
-0.36
Basic Average Shares
116,010.1230
114,761.9820
113,367.8860
127,138.9820
66,681.7740
Diluted Average Shares
116,010.1230
114,761.9820
113,367.8860
127,138.9820
112,285.6150
Total Operating Income as Reported
-16,258
-31,342
-65,666
-130,455
-17,216
Total Expenses
218,252
193,786
214,915
227,113
82,994
Net Income from Continuing & Discontinued Operation
-16,703
-28,281
-53,499
-177,025
-23,806
Normalized Income
-19,247.0500
-31,252.1511
-61,565.1096
-147,557.1000
-18,621.5949
Interest Income
1,699
1,041
5
1
--
Interest Expense
1,791
748
1,038
4,161
2,311
Net Interest Income
89
474
-1,127
-4,272
-2,435
EBIT
-11,587
-27,327
-57,700
-172,662
-22,811
EBITDA
-1,099
-15,314
-44,726
-167,972
-19,204
Reconciled Cost of Revenue
8,017
9,105
12,202
4,327
2,792
Reconciled Depreciation
10,488
12,013
12,974
4,690
3,607
Net Income from Continuing Operation Net Minority Interest
-16,703
-28,281
-53,499
-177,025
-23,806
Total Unusual Items Excluding Goodwill
2,993
2,993
8,856
-42,097
-5,471
Total Unusual Items
2,993
2,993
8,856
-42,097
-5,471
Normalized EBITDA
-4,092
-18,307
-53,582
-125,875
-13,733
Tax Rate for Calcs
0.0002
0
0.0001
0.0003
0.0001
Tax Effect of Unusual Items
448.9500
21.8489
789.8904
-12,629.1000
-286.5949
12/31/2020 - 10/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade