16.80
0.00
(0.00%)
As of 12:26:01 PM GMT+7. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,124,764.86
7,805,963.86
6,873,522.68
6,517,953.91
6,425,419.04
Cost of Revenue
4,774,053.79
4,515,635.79
4,060,419.15
3,893,319.21
3,741,905.50
Gross Profit
3,350,711.07
3,290,328.07
2,813,103.53
2,624,634.71
2,683,513.54
Operating Expense
2,614,188.74
2,537,682.74
2,213,086.43
1,983,240.36
2,034,300.95
Operating Income
736,522.33
752,645.33
600,017.10
641,394.35
649,212.59
Net Non Operating Interest Income Expense
-18,134.03
-12,674.03
-8,371.60
-12,926.75
-16,670.32
Other Income Expense
5,452.25
2,840.25
-108.59
1,380.94
-209.71
Pretax Income
723,840.55
742,811.55
591,536.91
628,735.98
632,332.56
Tax Provision
135,709.64
122,242.64
95,126.74
95,414.11
67,391.37
Net Income Common Stockholders
585,531
598,560
435,064.48
535,390.87
566,335.59
Diluted NI Available to Com Stockholders
585,531
598,560
435,064.48
535,390.87
566,335.59
Basic EPS
2.23
2.26
1.64
1.33
1.41
Diluted EPS
2.23
2.26
1.64
1.33
1.41
Basic Average Shares
264,471.04
264,827
264,827
401,922
401,922
Diluted Average Shares
401,921
264,827
264,827
401,922
401,922
Total Operating Income as Reported
741,859.76
755,193.76
599,946.40
641,662.72
649,002.88
Total Expenses
7,388,242.53
7,053,318.53
6,273,505.58
5,876,559.57
5,776,206.45
Net Income from Continuing & Discontinued Operation
585,531
598,560
435,064.48
535,390.87
566,335.59
Normalized Income
583,956.41
618,735.47
500,582.37
534,219.56
566,522.94
Interest Expense
18,134.03
12,674.03
8,371.60
12,926.75
16,670.32
Net Interest Income
-18,134.03
-12,674.03
-8,371.60
-12,926.75
-16,670.32
EBIT
741,974.57
755,485.57
599,908.51
641,662.72
649,002.88
EBITDA
1,131,734.91
1,110,113.91
934,403.78
969,786.97
967,069.38
Reconciled Cost of Revenue
4,774,053.79
4,515,635.79
4,060,419.15
3,893,319.21
3,741,905.50
Reconciled Depreciation
389,760.34
354,628.34
334,495.27
328,124.25
318,066.50
Net Income from Continuing Operation Net Minority Interest
588,386.44
621,093.44
500,493.40
535,390.87
566,335.59
Total Unusual Items Excluding Goodwill
5,452.25
2,840.25
-108.59
1,380.94
-209.71
Total Unusual Items
5,452.25
2,840.25
-108.59
1,380.94
-209.71
Normalized EBITDA
1,126,282.66
1,107,273.66
934,512.37
968,406.04
967,279.09
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,022.22
482.27
-19.62
209.63
-22.35
12/31/2020 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TACC.BK T.A.C. Consumer Public Company Limited
4.2000
+0.96%
COLZF Coca Cola Icecek Sanayi As
1.4300
0.00%
ICHI.BK Ichitan Group Public Company Limited
12.60
+2.42%
AKO-A Embotelladora Andina S.A.
15.37
+1.18%
0506.HK CHINA FOODS
2.740
+0.37%
AKO-B Embotelladora Andina S.A.
20.26
+0.35%
AEBZY Anadolu Efes Biracilik ve Malt Sanayii Anonim Sirketi
0.8700
+2.35%
AC.MX Arca Continental, S.A.B. de C.V.
209.60
-1.27%
AEFES.IS Anadolu Efes Biracilik ve Malt Sanayii Anonim Sirketi
172.10
-0.41%
CCOLA.IS Coca-Cola Içecek Anonim Sirketi
54.00
+1.41%