1.6500
-0.1500
(-8.33%)
At close: February 28 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
93,264
--
69,690
16,901
15,364
Cost of Revenue
19,743
--
17,906
15,101
13,215
Gross Profit
73,521
--
51,784
1,800
2,149
Operating Expense
68,282
--
63,658
33,708
34,254
Operating Income
5,239
--
-11,874
-31,908
-32,105
Net Non Operating Interest Income Expense
-2,528
--
-4,301
-3,501
-238
Pretax Income
-1,070
--
-17,912
-36,578
-50,495
Tax Provision
-6,206
--
-649
-562
-1,638
Net Income Common Stockholders
5,136
--
-17,263
-36,016
-48,857
Diluted NI Available to Com Stockholders
5,136
--
-17,263
-36,016
-48,857
Basic EPS
0.04
0.04
-0.15
-0.31
-0.46
Diluted EPS
0.04
0.04
-0.15
-0.31
-0.46
Basic Average Shares
121,990
121,990
117,338
116,321
106,947
Diluted Average Shares
126,356
126,356
117,338
116,321
106,947
Total Operating Income as Reported
5,237
--
-12,776
-33,077
-50,257
Total Expenses
88,025
--
81,564
48,809
47,469
Net Income from Continuing & Discontinued Operation
5,136
--
-17,263
-36,016
-48,857
Normalized Income
8,183.2200
--
-16,475.6021
-35,499.0663
-31,508.6287
Interest Income
53
--
--
--
8
Interest Expense
2,581
--
4,301
3,501
246
Net Interest Income
-2,528
--
-4,301
-3,501
-238
EBIT
1,511
--
-13,611
-33,077
-50,249
EBITDA
13,285
--
-2,014
-20,666
-36,117
Reconciled Cost of Revenue
19,743
--
17,906
15,101
13,215
Reconciled Depreciation
11,774
--
11,597
12,411
14,132
Net Income from Continuing Operation Net Minority Interest
5,136
--
-17,263
-36,016
-48,857
Total Unusual Items Excluding Goodwill
-3,762
--
-817
-525
-17,930
Total Unusual Items
-3,762
--
-817
-525
-17,930
Normalized EBITDA
17,047
--
-1,197
-20,141
-18,187
Tax Rate for Calcs
0.0002
--
0
0
0
Tax Effect of Unusual Items
-714.7800
--
-29.6021
-8.0663
-581.6287
12/31/2020 - 2/27/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ONVC Online Vacation Center Holdings Corp.
2.0400
-15.00%
HLO.AX Helloworld Travel Limited
1.7500
+4.17%
CVCB3.SA CVC Brasil Operadora e Agência de Viagens S.A.
1.7300
-1.70%
MOND Mondee Holdings, Inc.
0.0010
+900.00%
YTRA Yatra Online, Inc.
0.9801
-4.84%
TOUR Tuniu Corporation
1.0200
0.00%
NCLH Norwegian Cruise Line Holdings Ltd.
21.95
-3.39%