18.50
0.00
(0.00%)
At close: March 4 at 1:30:28 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
95,197.40
95,197.40
102,223.54
60,609.70
76,116.79
Cost of Revenue
46,228.24
46,228.24
63,849.03
21,975.22
34,775.22
Gross Profit
48,969.16
48,969.16
38,374.52
38,634.48
41,341.56
Operating Expense
46,985.10
46,985.10
38,346.22
36,589.03
40,163.91
Operating Income
1,984.05
1,984.05
28.29
2,045.45
1,177.66
Net Non Operating Interest Income Expense
89.07
89.07
-118.26
-88.01
-110.99
Pretax Income
3,820.28
3,820.28
2,009.77
4,813.86
2,984.20
Tax Provision
1,051.55
1,051.55
1,149.27
1,194.82
947.71
Net Income Common Stockholders
2,804.48
2,804.48
860.58
3,219.99
2,743.75
Diluted NI Available to Com Stockholders
2,804.48
2,804.48
860.58
3,219.99
2,743.75
Basic EPS
1.85
--
--
2.42
1.36
Diluted EPS
1.85
--
--
2.42
1.36
Basic Average Shares
1,515.94
--
--
1,330.58
1,495.50
Diluted Average Shares
1,515.94
--
--
1,330.58
1,495.50
Total Expenses
93,213.34
93,213.34
102,195.25
58,564.25
74,939.13
Net Income from Continuing & Discontinued Operation
2,804.48
2,804.48
860.58
3,219.99
2,743.75
Normalized Income
2,781.89
2,781.89
836.09
3,135.63
2,726.11
Interest Income
311.98
311.98
12.41
47.19
5.36
Interest Expense
222.91
222.91
130.68
135.20
116.36
Net Interest Income
89.07
89.07
-118.26
-88.01
-110.99
EBIT
4,043.19
4,043.19
2,140.44
4,949.06
3,100.56
EBITDA
7,135.16
7,135.16
4,972.78
7,809.52
5,792.95
Reconciled Cost of Revenue
46,228.24
46,228.24
63,849.03
21,975.22
34,775.22
Reconciled Depreciation
3,091.97
3,091.97
2,832.33
2,860.45
2,692.39
Net Income from Continuing Operation Net Minority Interest
2,804.48
2,804.48
860.58
3,219.99
2,743.75
Total Unusual Items Excluding Goodwill
31.17
31.17
32.66
112.21
25.85
Total Unusual Items
31.17
31.17
32.66
112.21
25.85
Normalized EBITDA
7,103.99
7,103.99
4,940.12
7,697.30
5,767.10
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8.58
8.58
8.16
27.85
8.21
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade