610.00
+20.00
+(3.39%)
At close: January 17 at 4:35:27 PM GMT
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
211,146.00
211,146.00
211,459.00
177,908.00
204,796.00
Cost of Revenue
167,763.00
167,763.00
172,402.00
148,458.00
181,453.00
Gross Profit
43,383.00
43,383.00
39,057.00
29,450.00
23,343.00
Operating Expense
33,720.00
33,720.00
31,978.00
24,520.00
29,234.00
Operating Income
9,663.00
9,663.00
7,079.00
4,930.00
-5,891.00
Net Non Operating Interest Income Expense
-695.00
-695.00
-861.00
81.00
-1,560.00
Pretax Income
16,676.00
16,676.00
27,155.00
32,160.00
14,374.00
Tax Provision
4,458.00
4,458.00
-771.00
-347.00
-2,032.00
Net Income Common Stockholders
12,278.00
12,278.00
27,915.00
34,719.00
16,426.00
Diluted NI Available to Com Stockholders
12,278.00
12,278.00
27,915.00
34,719.00
16,426.00
Basic EPS
0.39
0.38
0.86
1.14
0.51
Diluted EPS
0.38
0.37
0.84
1.10
0.49
Basic Average Shares
32,593.50
32,345.00
32,528.00
32,362.00
32,312.00
Diluted Average Shares
33,201.50
33,021.00
33,193.00
33,347.00
33,262.00
Total Operating Income as Reported
15,867.00
15,867.00
11,797.00
6,228.00
-2,070.00
Rent Expense Supplemental
3,519.00
--
--
5,478.00
3,521.00
Total Expenses
201,483.00
201,483.00
204,380.00
172,978.00
210,687.00
Net Income from Continuing & Discontinued Operation
12,278.00
12,278.00
27,915.00
34,719.00
16,426.00
Normalized Income
12,192.28
12,192.28
24,227.88
32,324.53
15,609.52
Interest Income
1,998.00
1,998.00
1,518.00
644.00
322.00
Interest Expense
2,693.00
2,693.00
2,379.00
563.00
1,882.00
Net Interest Income
-695.00
-695.00
-861.00
81.00
-1,560.00
EBIT
19,369.00
19,369.00
29,534.00
32,723.00
16,256.00
EBITDA
35,772.00
35,772.00
44,279.00
39,858.00
22,818.00
Reconciled Cost of Revenue
167,763.00
167,763.00
172,402.00
148,458.00
181,453.00
Reconciled Depreciation
16,403.00
16,403.00
14,745.00
7,135.00
6,562.00
Net Income from Continuing Operation Net Minority Interest
12,278.00
12,278.00
27,915.00
32,719.00
16,426.00
Total Unusual Items Excluding Goodwill
117.00
117.00
4,552.00
487.00
1,008.00
Total Unusual Items
117.00
117.00
4,552.00
487.00
1,008.00
Normalized EBITDA
35,655.00
35,655.00
39,727.00
39,371.00
21,810.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
31.28
31.28
864.88
92.53
191.52
5/31/2021 - 11/30/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8078.T Hanwa Co., Ltd.
4,655.00
0.00%
HON.MX Honeywell International Inc.
4,662.00
0.00%
PTEEF Plaintree Systems Inc.
0.0460
0.00%
047050.KS Posco International Corporation
42,700.00
-0.35%
AFK.OL Arendals Fossekompani ASA
137.00
-0.87%
ASPO.HE Aspo Oyj
4.7600
0.00%
FIH.L FIH group plc
255.00
+4.08%
ALD.DU Honeywell International Inc
216.95
+0.37%
HLMAF Halma plc
34.35
0.00%
RFX.L Ramsdens Holdings PLC
238.00
+1.28%