Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.26
-0.05
(-0.85%)
As of 8:08:52 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
502,412
502,412
387,282
361,613
316,719
Cost of Revenue
92,344
92,344
--
--
--
Gross Profit
410,068
410,068
387,282
--
--
Operating Expense
91,635
91,635
83,500
91,201
84,264
Operating Income
318,433
318,433
303,782
270,412
232,455
Net Non Operating Interest Income Expense
-80,857
-80,857
-94,089
-75,606
-113,526
Pretax Income
355,543
355,543
-1,215,255
41,992
563,374
Tax Provision
-35,003
-35,003
-37,678
-7,626
-3,533
Net Income Common Stockholders
307,395
307,395
-1,018,973
7,979
473,842
Diluted NI Available to Com Stockholders
307,395
307,395
-1,018,973
7,979
473,842
Basic EPS
-1.09
0.53
-1.92
0.02
0.92
Diluted EPS
-1.09
0.53
-1.92
0.02
0.92
Basic Average Shares
553,076
576,863
531,476
531,429
515,705
Diluted Average Shares
619,615.11
576,863
531,476
531,429
515,705
Total Operating Income as Reported
436,201
436,201
-1,119,379
128,226
674,408
Total Expenses
183,979
183,979
83,500
91,201
84,264
Net Income from Continuing & Discontinued Operation
307,395
307,395
-1,018,973
7,979
473,842
Normalized Income
296,955.75
296,955.75
-1,019,817.96
11,969.75
473,677.75
Interest Income
24,183
24,183
5,922
657
488
Interest Expense
106,422
106,422
100,011
76,263
27,040
Net Interest Income
-80,857
-80,857
-94,089
-75,606
-113,526
EBIT
461,965
461,965
-1,115,244
118,255
590,414
EBITDA
469,297
469,297
-1,106,416
127,243
598,526
Reconciled Cost of Revenue
92,344
92,344
--
--
--
Reconciled Depreciation
7,332
7,332
8,828
8,988
8,112
Net Income from Continuing Operation Net Minority Interest
307,395
307,395
-1,018,973
7,979
473,842
Total Unusual Items Excluding Goodwill
13,919
13,919
872
-5,321
219
Total Unusual Items
13,919
13,919
872
-5,321
219
Normalized EBITDA
455,378
455,378
-1,107,288
132,564
598,307
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,479.75
3,479.75
27.04
-1,330.25
54.75
12/31/2021 - 4/23/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade