Frankfurt - Delayed Quote EUR
Henry Schein, Inc. (HS2.F)
62.64
-0.70
(-1.11%)
At close: May 23 at 8:16:14 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,669,000
12,673,000
12,339,000
12,647,000
12,401,000
Cost of Revenue
8,665,000
8,657,000
8,479,000
8,816,000
8,727,000
Gross Profit
4,004,000
4,016,000
3,860,000
3,831,000
3,674,000
Operating Expense
3,233,000
3,285,000
3,165,000
2,953,000
2,814,000
Operating Income
771,000
731,000
695,000
878,000
860,000
Net Non Operating Interest Income Expense
-111,000
-107,000
-70,000
-27,000
-21,000
Other Income Expense
-129,000
-111,000
-83,000
-130,000
-8,000
Pretax Income
531,000
513,000
542,000
721,000
831,000
Tax Provision
131,000
128,000
120,000
170,000
198,000
Earnings from Equity Interest Net of Tax
13,000
13,000
14,000
15,000
27,000
Net Income Common Stockholders
407,000
390,000
416,000
538,000
631,000
Diluted NI Available to Com Stockholders
407,000
390,000
416,000
538,000
631,000
Basic EPS
3.24
3.07
3.18
3.95
4.51
Diluted EPS
3.21
3.05
3.16
3.91
4.45
Basic Average Shares
125,552.85
126,789
130,618.99
136,064.22
140,091
Diluted Average Shares
126,548.89
127,779.23
131,748.17
137,755.67
141,773
Total Operating Income as Reported
646,000
621,000
615,000
747,000
852,000
Total Expenses
11,898,000
11,942,000
11,644,000
11,769,000
11,541,000
Net Income from Continuing & Discontinued Operation
407,000
390,000
416,000
538,000
631,000
Normalized Income
501,161.96
472,610
478,320
638,215
637,096
Interest Income
25,000
24,000
17,000
8,000
6,000
Interest Expense
136,000
131,000
87,000
35,000
27,000
Net Interest Income
-111,000
-107,000
-70,000
-27,000
-21,000
EBIT
667,000
644,000
629,000
756,000
858,000
EBITDA
935,000
912,000
851,000
950,000
1,068,000
Reconciled Cost of Revenue
8,649,000
8,640,000
8,466,000
8,804,000
8,697,000
Reconciled Depreciation
268,000
268,000
222,000
194,000
210,000
Net Income from Continuing Operation Net Minority Interest
407,000
390,000
416,000
538,000
631,000
Total Unusual Items Excluding Goodwill
-125,000
-110,000
-80,000
-131,000
-8,000
Total Unusual Items
-125,000
-110,000
-80,000
-131,000
-8,000
Normalized EBITDA
1,060,000
1,022,000
931,000
1,081,000
1,076,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-30,838.04
-27,390
-17,680
-30,785
-1,904
12/31/2021 - 5/16/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade