660.00
+10.00
+(1.54%)
At close: April 11 at 4:14:35 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,295,465.93
1,295,465.93
925,520.34
904,437.80
336,175.52
Cost of Revenue
1,012,054.92
1,012,054.92
543,118.64
362,942.64
161,508.80
Gross Profit
283,411.01
283,411.01
382,401.70
541,495.15
174,666.72
Operating Expense
68,731.04
68,731.04
95,745.43
101,529.71
42,496.49
Operating Income
214,679.97
214,679.97
286,656.28
439,965.44
132,170.23
Net Non Operating Interest Income Expense
-24,045.92
-24,045.92
13,499.43
-468.51
-2,225.47
Pretax Income
115,105.27
115,105.27
263,000.45
477,547.19
127,569.87
Tax Provision
37,445.54
37,445.54
67,328.34
97,775.09
29,089.64
Net Income Common Stockholders
54,067.54
54,067.54
151,044.46
301,753.61
74,161.83
Diluted NI Available to Com Stockholders
54,067.54
54,067.54
151,044.46
301,753.61
74,161.83
Basic EPS
0.00
0.00
0.01
0.02
0.01
Diluted EPS
0.00
0.00
0.01
0.02
0.01
Basic Average Shares
13,310,903.10
13,310,903.10
13,316,246.50
13,258,175.94
12,748,053.16
Diluted Average Shares
13,310,903.10
13,310,903.10
13,316,246.50
13,258,175.94
12,748,053.16
Total Expenses
1,080,785.95
1,080,785.95
638,864.06
464,472.36
204,005.29
Net Income from Continuing & Discontinued Operation
54,067.54
54,067.54
151,044.46
301,753.61
74,161.83
Normalized Income
79,111.99
79,111.99
146,384.32
299,436.55
81,272.97
Interest Income
7,758.98
7,758.98
19,359.85
2,518.70
784.20
Interest Expense
12,779.59
12,779.59
1,196.80
1,276.35
1,987.39
Net Interest Income
-24,045.92
-24,045.92
13,499.43
-468.51
-2,225.47
EBIT
127,884.86
127,884.86
264,197.25
478,823.55
129,557.26
EBITDA
129,716.31
129,716.31
266,029.93
480,872.53
131,489.13
Reconciled Cost of Revenue
1,012,054.92
1,012,054.92
543,118.64
362,942.64
161,508.80
Reconciled Depreciation
1,831.45
1,831.45
1,832.68
2,048.98
1,931.86
Net Income from Continuing Operation Net Minority Interest
54,067.54
54,067.54
151,044.46
301,753.61
74,328.92
Total Unusual Items Excluding Goodwill
-37,120.25
-37,120.25
6,263.63
2,913.61
-8,995.23
Total Unusual Items
-37,120.25
-37,120.25
6,263.63
2,913.61
-8,995.23
Normalized EBITDA
166,836.56
166,836.56
259,766.30
477,958.92
140,484.36
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,075.80
-12,075.80
1,603.49
596.54
-2,051.17
12/31/2021 - 10/6/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
INDY.JK PT. Indika Energy Tbk
1,040.00
+2.46%
ABMM.JK PT ABM Investama Tbk
2,960.00
0.00%
DOID.JK PT Buma Internasional Grup Tbk
382.00
-0.52%
PTBA.JK PT Bukit Asam Tbk
2,680.00
0.00%
KKGI.JK PT Resource Alam Indonesia Tbk
388.00
+1.57%
AADI.JK Adaro Andalan Indonesia Tbk.
5,900.00
-1.67%
BUMI.JK PT Bumi Resources Tbk
83.00
+2.47%
ITMG.JK PT Indo Tambangraya Megah Tbk
23,400.00
+0.54%
ADRO.JK PT Alamtri Resources Indonesia Tbk
1,715.00
+0.88%
CNKO.JK PT Exploitasi Energi Indonesia Tbk
35.00
-2.78%