6.38
-0.02
(-0.31%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
820,544.00
847,146.00
834,640.00
1,065,380.00
1,098,680.00
Cost of Revenue
320,134.00
324,927.00
321,812.00
431,734.00
449,311.00
Gross Profit
500,410.00
522,219.00
512,828.00
633,646.00
649,369.00
Operating Expense
--
24,385.00
22,121.00
27,936.00
14,297.00
Operating Income
500,410.00
522,219.00
512,828.00
633,646.00
649,369.00
Net Non Operating Interest Income Expense
-229,437.00
-204,303.00
-205,469.00
-219,649.00
-195,470.00
Other Income Expense
-608,333.00
-286,769.00
638,901.00
189,449.00
-1,132,199.00
Pretax Income
-337,360.00
31,147.00
946,260.00
603,446.00
-678,300.00
Tax Provision
-75,451.00
-30,543.00
101,437.00
5,539.00
-53,741.00
Net Income Common Stockholders
-261,909.00
61,690.00
844,823.00
597,907.00
-624,559.00
Diluted NI Available to Com Stockholders
-261,909.00
61,690.00
844,823.00
597,907.00
-624,559.00
Basic EPS
-1.00
0.23
3.10
2.08
-2.18
Diluted EPS
-1.00
0.23
3.10
2.08
-2.18
Basic Average Shares
261,916.33
263,841.00
272,671.17
287,659.79
286,804.16
Diluted Average Shares
262,015.59
263,841.00
272,671.17
287,659.79
286,804.16
Total Expenses
320,134.00
324,927.00
321,812.00
431,734.00
449,311.00
Net Income from Continuing & Discontinued Operation
-261,909.00
61,690.00
844,823.00
597,907.00
-624,559.00
Normalized Income
261,211.84
321,026.80
316,496.59
534,692.62
402,296.84
Interest Income
11,943.00
13,849.00
14,793.00
17,229.00
33,399.00
Interest Expense
143,873.00
151,222.00
152,181.00
216,846.00
214,903.00
Net Interest Income
-229,437.00
-204,303.00
-205,469.00
-219,649.00
-195,470.00
EBIT
-193,487.00
182,369.00
1,098,441.00
820,292.00
-463,397.00
EBITDA
-193,487.00
182,369.00
1,098,441.00
820,292.00
-463,397.00
Reconciled Cost of Revenue
320,134.00
324,927.00
321,812.00
431,734.00
449,311.00
Net Income from Continuing Operation Net Minority Interest
-261,909.00
61,690.00
844,823.00
597,907.00
-624,559.00
Total Unusual Items Excluding Goodwill
-673,822.00
-432,228.00
591,762.00
63,800.00
-1,115,213.00
Total Unusual Items
-673,822.00
-432,228.00
591,762.00
63,800.00
-1,115,213.00
Normalized EBITDA
480,335.00
614,597.00
506,679.00
756,492.00
651,816.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-150,701.16
-172,891.20
63,435.59
585.62
-88,357.16
12/31/2020 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade