0.1060
0.0000
(0.00%)
At close: January 10 at 8:20:01 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
147,900.0000
223,300.0000
178,800.0000
110,200.0000
119,800.0000
Cost of Revenue
154,800.0000
265,500.0000
162,700.0000
141,000.0000
157,900.0000
Gross Profit
-6,900.0000
-42,200.0000
16,100.0000
-30,800.0000
-38,100.0000
Operating Expense
31,400.0000
23,400.0000
86,400.0000
44,400.0000
37,700.0000
Operating Income
-38,300.0000
-65,600.0000
-70,300.0000
-75,200.0000
-75,800.0000
Net Non Operating Interest Income Expense
-29,800.0000
-35,900.0000
-34,200.0000
-28,100.0000
-37,200.0000
Other Income Expense
-34,300.0000
39,400.0000
167,800.0000
91,000.0000
26,100.0000
Pretax Income
-102,400.0000
-62,100.0000
63,300.0000
-12,300.0000
-86,900.0000
Tax Provision
1,600.0000
2,200.0000
-400.0000
1,100.0000
-1,200.0000
Net Income Common Stockholders
-103,300.0000
-64,600.0000
63,500.0000
-18,400.0000
22,200.0000
Diluted NI Available to Com Stockholders
-103,300.0000
-64,600.0000
63,500.0000
-18,400.0000
22,200.0000
Basic EPS
-0.32
-0.16
0.16
-0.05
0.06
Diluted EPS
-0.32
-0.16
0.16
-0.05
0.06
Basic Average Shares
397,300.0000
397,300.0000
397,300.0000
397,300.0000
397,300.0000
Diluted Average Shares
397,300.0000
397,300.0000
397,300.0000
397,300.0000
397,300.0000
Total Operating Income as Reported
--
-43,400.0000
118,700.0000
8,500.0000
--
Total Expenses
186,200.0000
288,900.0000
249,100.0000
185,400.0000
195,600.0000
Interest Income
6,600.0000
7,200.0000
12,000.0000
15,400.0000
19,600.0000
Interest Expense
37,700.0000
35,500.0000
46,200.0000
44,400.0000
56,800.0000
Net Interest Income
-29,800.0000
-35,900.0000
-34,200.0000
-28,100.0000
-37,200.0000
Net Income from Continuing & Discontinued Operation
-103,300.0000
-64,600.0000
63,500.0000
-18,400.0000
22,200.0000
Normalized Income
-100,175.0000
-74,800.0000
43,776.7000
-16,707.5000
37,278.0207
EBIT
-64,700.0000
-26,600.0000
109,500.0000
32,100.0000
-30,100.0000
EBITDA
-50,700.0000
-12,300.0000
135,500.0000
67,100.0000
15,700.0000
Reconciled Cost of Revenue
142,100.0000
252,600.0000
138,400.0000
107,600.0000
113,900.0000
Reconciled Depreciation
14,000.0000
14,300.0000
26,000.0000
35,000.0000
45,800.0000
Net Income from Continuing Operation Net Minority Interest
-104,000.0000
-64,300.0000
63,700.0000
-13,400.0000
-85,700.0000
Total Unusual Items Excluding Goodwill
-4,500.0000
17,500.0000
27,000.0000
4,500.0000
-124,700.0000
Total Unusual Items
-4,500.0000
17,500.0000
27,000.0000
4,500.0000
-124,700.0000
Normalized EBITDA
-46,200.0000
-29,800.0000
108,500.0000
62,600.0000
140,400.0000
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0000
Tax Effect of Unusual Items
-675.0000
7,000.0000
7,076.7000
1,192.5000
-1,721.9793
12/31/2020 - 4/27/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade