1.1700
-0.0200
(-1.68%)
At close: April 17 at 4:52:42 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
230,292
230,292
201,114
163,731
100,628
Cost of Revenue
175,198
175,198
161,873
133,134
77,039
Gross Profit
55,094
55,094
39,241
30,597
23,589
Operating Expense
21,568
21,568
16,456
15,920
11,313
Operating Income
33,526
33,526
22,785
14,677
12,276
Net Non Operating Interest Income Expense
3,206
3,206
1,295
325
53
Pretax Income
39,526
39,526
25,499
17,699
12,987
Tax Provision
9,883
9,883
6,379
5,028
3,280
Net Income Common Stockholders
29,643
29,643
19,120
12,671
9,707
Diluted NI Available to Com Stockholders
29,643
29,643
19,120
12,671
9,707
Basic EPS
0.21
--
0.13
0.09
0.07
Diluted EPS
0.21
--
0.13
0.09
0.07
Basic Average Shares
143,000
--
143,000
139,240
143,000
Diluted Average Shares
143,000
--
143,000
139,240
143,000
Total Expenses
196,766
196,766
178,329
149,054
88,352
Net Income from Continuing & Discontinued Operation
29,643
29,643
19,120
12,671
9,707
Normalized Income
29,566.5000
29,566.5000
19,109.5000
12,013.7890
9,707
Interest Income
3,206
3,206
1,295
325
53
Net Interest Income
3,206
3,206
1,295
325
53
EBIT
33,526
33,526
22,785
14,677
12,276
EBITDA
33,879
33,879
22,965
14,828
12,409
Reconciled Cost of Revenue
175,198
175,198
161,873
133,134
77,039
Reconciled Depreciation
353
353
180
151
133
Net Income from Continuing Operation Net Minority Interest
29,643
29,643
19,120
12,671
9,707
Total Unusual Items Excluding Goodwill
102
102
14
918
--
Total Unusual Items
102
102
14
918
--
Normalized EBITDA
33,777
33,777
22,951
13,910
12,409
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
25.5000
25.5000
3.5000
260.7890
--
12/31/2021 - 3/3/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9Z9.SG Castings P.L.C.
2.7800
0.00%
BONL Bonal International, Inc.
0.6400
0.00%
21T.F Bodycote plc
5.65
0.00%
BQF.SI XMH Holdings Ltd.
0.7200
0.00%
NNDNF Nidec Corporation
14.50
0.00%
002520.SZ Zhejiang RIFA Precision Machinery Co., Ltd.
5.61
-1.41%
TPCFF Titan Logix Corp.
0.3400
0.00%
0187.HK JINGCHENG MAC
3.900
0.00%
1289.HK SUNLIT SCI
1.380
+4.55%
GRNWF Greenlane Renewables Inc.
0.0600
0.00%