23.20
-1.20
(-4.92%)
At close: April 10 at 9:55:01 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
825,862
825,862
833,997
828,929
768,007
Cost of Revenue
272,173
272,173
268,782
259,806
236,436
Gross Profit
553,689
553,689
565,215
569,123
531,571
Operating Expense
340,949
340,949
342,268
329,876
299,808
Operating Income
212,740
212,740
222,947
239,247
231,763
Net Non Operating Interest Income Expense
-147,198
-147,198
-136,710
-105,385
-85,853
Other Income Expense
38,712
38,712
65,093
30,096
177,400
Pretax Income
104,254
104,254
151,330
163,958
323,310
Net Income Common Stockholders
99,763
99,763
146,230
156,572
310,791
Average Dilution Earnings
2,040
2,040
3,164
3,670
8,321
Diluted NI Available to Com Stockholders
101,803
101,803
149,394
160,242
319,112
Basic EPS
0.94
0.94
1.39
1.49
2.98
Diluted EPS
0.94
0.94
1.39
1.49
2.98
Basic Average Shares
106,167
106,167
105,529
105,120
104,232
Diluted Average Shares
108,319
108,319
107,785
107,567
107,061
Total Expenses
613,122
613,122
611,050
589,682
536,244
Net Income from Continuing & Discontinued Operation
102,248
102,248
148,715
159,058
313,277
Normalized Income
84,696.57
84,696.57
101,669.71
137,703.51
186,213.93
Interest Expense
147,198
147,198
136,710
105,385
85,853
Net Interest Income
-147,198
-147,198
-136,710
-105,385
-85,853
EBIT
251,452
251,452
288,040
269,343
409,163
EBITDA
550,498
550,498
587,451
556,953
668,418
Reconciled Cost of Revenue
272,173
272,173
268,782
259,806
236,436
Reconciled Depreciation
299,046
299,046
299,411
287,610
259,255
Net Income from Continuing Operation Net Minority Interest
102,248
102,248
148,715
159,058
313,277
Total Unusual Items Excluding Goodwill
22,217
22,217
59,551
27,031
174,059
Total Unusual Items
22,217
22,217
59,551
27,031
174,059
Normalized EBITDA
528,281
528,281
527,900
529,922
494,359
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,665.57
4,665.57
12,505.71
5,676.51
46,995.93
12/31/2021 - 9/5/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade