12.60
+0.90
+(7.69%)
As of 8:03:30 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,548,000
3,548,000
3,134,000
3,928,000
6,134,000
Cost of Revenue
1,714,000
1,714,000
1,660,000
1,986,000
4,348,000
Gross Profit
1,834,000
1,834,000
1,474,000
1,942,000
1,786,000
Operating Expense
1,303,000
1,303,000
1,792,000
1,383,000
1,762,000
Operating Income
531,000
531,000
-318,000
559,000
24,000
Net Non Operating Interest Income Expense
-304,000
-304,000
-305,000
-296,000
-618,000
Other Income Expense
168,000
168,000
-14,000
3,351,000
95,000
Pretax Income
395,000
395,000
-637,000
3,614,000
-499,000
Tax Provision
76,000
76,000
-358,000
913,000
-173,000
Net Income Common Stockholders
310,000
310,000
-291,000
2,652,000
-414,000
Diluted NI Available to Com Stockholders
310,000
310,000
-291,000
2,652,000
-414,000
Basic EPS
-3.15
4.72
-4.46
37.54
-5.51
Diluted EPS
-3.16
4.69
-4.46
37.54
-5.51
Basic Average Shares
65,050
65,782
65,125
70,653
75,050
Diluted Average Shares
65,111.50
66,096
65,125
70,656
75,050
Total Operating Income as Reported
551,000
551,000
-331,000
3,980,000
95,000
Total Expenses
3,017,000
3,017,000
3,452,000
3,369,000
6,110,000
Net Income from Continuing & Discontinued Operation
310,000
310,000
-291,000
2,652,000
-414,000
Normalized Income
293,011
293,011
-292,580
94,272
-455,792
Interest Expense
304,000
304,000
305,000
296,000
618,000
Net Interest Income
-304,000
-304,000
-305,000
-296,000
-618,000
EBIT
699,000
699,000
-332,000
3,910,000
119,000
EBITDA
949,000
949,000
-61,000
4,557,000
3,060,000
Reconciled Cost of Revenue
1,714,000
1,714,000
1,660,000
1,660,000
1,998,000
Reconciled Depreciation
250,000
250,000
271,000
647,000
2,941,000
Net Income from Continuing Operation Net Minority Interest
310,000
310,000
-291,000
2,652,000
-414,000
Total Unusual Items Excluding Goodwill
21,000
21,000
2,000
3,424,000
64,000
Total Unusual Items
21,000
21,000
2,000
3,424,000
64,000
Normalized EBITDA
928,000
928,000
-63,000
1,133,000
2,996,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,011
4,011
420
866,272
22,208
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PSM.DE ProSiebenSat.1 Media SE
5.68
+0.44%
RAY-A.TO Stingray Group Inc.
8.34
-0.48%
MFEA.MI MFE-Mediaforeurope N.V.
3.0240
+4.28%
SESG.PA SES S.A.
4.9060
-1.49%
IHRT iHeartMedia, Inc.
1.1200
-8.20%
CURI CuriosityStream Inc.
2.5300
-4.53%
GTN Gray Media, Inc.
3.3800
-8.40%
ITV.L ITV plc
66.30
+0.15%
XHLD TEN Holdings, Inc. Common Stock
1.0250
-4.22%
FUBO fuboTV Inc.
2.7553
-5.64%