Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.5400
-0.1600
(-3.40%)
As of 9:21:36 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2021
Total Revenue
333,653
361,382
161,958
Cost of Revenue
131,838
136,316
93,544
Gross Profit
201,815
225,066
68,414
Operating Expense
22,360
24,173
566
Operating Income
179,455
200,893
67,848
Net Non Operating Interest Income Expense
-74,000
-73,234
-18,417
Other Income Expense
-10,801
49,260
4,921
Pretax Income
94,654
176,919
54,352
Tax Provision
829
556
--
Net Income Common Stockholders
92,850
174,729
21,850
Diluted NI Available to Com Stockholders
92,850
174,729
21,850
Basic EPS
1.72
3.25
0.79
Diluted EPS
1.72
3.25
0.79
Basic Average Shares
53,702.8460
53,702.8460
27,510
Diluted Average Shares
53,702.8460
53,702.8460
27,510
Total Operating Income as Reported
179,455
200,893
72,848
Total Expenses
154,198
160,489
94,110
Interest Income
5,991
8,227
7
Interest Expense
78,146
80,190
18,087
Net Interest Income
-74,000
-73,234
-18,417
Net Income from Continuing & Discontinued Operation
92,850
174,729
21,850
Normalized Income
103,556.4025
168,039.0905
18,011.6200
EBIT
172,800
257,109
72,439
EBITDA
230,715
316,110
115,827
Reconciled Cost of Revenue
131,838
136,316
93,544
Reconciled Depreciation
57,915
59,001
43,388
Net Income from Continuing Operation Net Minority Interest
92,850
174,729
21,850
Total Unusual Items Excluding Goodwill
-10,801
6,711
4,921
Total Unusual Items
-10,801
6,711
4,921
Normalized EBITDA
241,516
309,399
110,906
Tax Rate for Calcs
0
0
0.0002
Tax Effect of Unusual Items
-94.5975
21.0905
1,082.6200
12/31/2021 - 3/4/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
B3O.F Nordic American Tankers Limited
2.2300
+0.54%
TNCAF TC Energy Corporation
12.53
0.00%
ALNG.OL Awilco LNG ASA
3.0000
+1.69%
KNE1L.VS AB KN Energies
0.2810
+1.81%
TEN-PF Tsakos Energy Navigation Limited
26.09
+0.04%
CMBT.BR Cmb.Tech NV
8.40
+2.81%
KNOP KNOT Offshore Partners LP
5.45
-3.54%
AGAS.OL Avance Gas Holding Ltd
9.44
+0.11%
FRO.OL Frontline plc
166.60
+1.15%
TOPS Top Ships Inc.
6.01
-0.17%