Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.0400
-0.0500
(-1.22%)
At close: February 21 at 3:37:32 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
38,397
38,397
41,135
12,870
14,961
Cost of Revenue
31,635
31,635
34,067
11,096
11,902
Gross Profit
6,762
6,762
7,068
1,774
3,059
Operating Expense
2,430
2,430
2,034
1,577
1,179
Operating Income
4,332
4,332
5,034
197
1,880
Net Non Operating Interest Income Expense
-2,157
-2,157
-1,985
16
-189
Pretax Income
2,175
2,175
3,480
1,337
1,689
Tax Provision
41
41
--
6
-44
Net Income Common Stockholders
423
423
1,185
1,396
-22
Diluted NI Available to Com Stockholders
423
423
1,185
1,396
-22
Basic EPS
0.11
--
0.31
0.36
-0.01
Diluted EPS
0.11
--
0.31
0.36
-0.01
Basic Average Shares
3,845.4550
--
3,822.5810
3,855
3,124
Diluted Average Shares
3,845.4550
--
3,822.5810
3,855
3,124
Total Operating Income as Reported
4,332
4,332
5,034
235
1,880
Rent Expense Supplemental
--
--
29
20
18
Total Expenses
34,065
34,065
36,101
12,673
13,081
Net Income from Continuing & Discontinued Operation
423
423
1,185
1,396
-22
Normalized Income
423
423
205
1,378.0808
-22
Interest Income
383
383
165
343
278
Interest Expense
2,495
2,495
2,066
746
448
Net Interest Income
-2,157
-2,157
-1,985
16
-189
EBIT
4,670
4,670
5,546
2,083
2,137
EBITDA
4,874
4,874
5,739
2,231
2,294
Reconciled Cost of Revenue
31,635
31,635
34,067
11,096
11,902
Reconciled Depreciation
204
204
193
148
157
Net Income from Continuing Operation Net Minority Interest
423
423
1,185
1,396
-22
Total Unusual Items Excluding Goodwill
--
--
980
18
--
Total Unusual Items
--
--
980
18
--
Normalized EBITDA
4,874
4,874
4,759
2,213
2,294
Tax Rate for Calcs
0
0
--
0
0.0002
Tax Effect of Unusual Items
--
--
--
0.0808
--
12/31/2021 - 2/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade