13.26
+0.01
+(0.08%)
At close: January 17 at 4:00:02 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
855,839.00
952,297.00
1,026,224.00
896,835.00
804,965.00
Cost of Revenue
457,872.00
454,590.00
417,981.00
336,979.00
299,779.00
Gross Profit
397,967.00
497,707.00
608,243.00
559,856.00
505,186.00
Operating Expense
448,256.00
472,804.00
452,720.00
414,960.00
377,564.00
Operating Income
-50,289.00
24,903.00
155,523.00
144,896.00
127,622.00
Net Non Operating Interest Income Expense
-182,882.00
-212,233.00
-147,561.00
-118,145.00
-109,734.00
Other Income Expense
-54,634.00
23,426.00
-24,479.00
2,261.00
-1,458.00
Pretax Income
-287,805.00
-163,904.00
-16,517.00
29,012.00
16,430.00
Tax Provision
8,774.00
6,796.00
--
--
--
Net Income Common Stockholders
-295,140.00
-192,181.00
-56,499.00
6,064.00
383.00
Diluted NI Available to Com Stockholders
-295,140.00
-192,181.00
-56,499.00
6,064.00
383.00
Total Expenses
906,128.00
927,394.00
870,701.00
751,939.00
677,343.00
Net Income from Continuing & Discontinued Operation
-280,693.00
-173,889.00
-34,971.00
10,108.00
2,036.00
Normalized Income
-235,604.54
-187,341.12
11,537.00
11,469.00
6,092.61
Interest Income
2,750.00
2,182.00
2,340.00
3,794.00
4,089.00
Interest Expense
185,632.00
214,415.00
149,901.00
121,939.00
106,938.00
Net Interest Income
-182,882.00
-212,233.00
-147,561.00
-118,145.00
-109,734.00
EBIT
-102,173.00
50,511.00
133,384.00
150,951.00
123,368.00
EBITDA
266,343.00
448,357.00
506,603.00
494,565.00
423,050.00
Reconciled Cost of Revenue
460,568.00
458,073.00
423,282.00
346,027.00
307,062.00
Reconciled Depreciation
365,820.00
394,363.00
367,918.00
334,566.00
292,399.00
Net Income from Continuing Operation Net Minority Interest
-280,693.00
-173,889.00
-34,971.00
10,108.00
2,036.00
Total Unusual Items Excluding Goodwill
-57,074.00
17,028.00
-46,508.00
-1,361.00
-5,557.00
Total Unusual Items
-57,074.00
17,028.00
-46,508.00
-1,361.00
-5,557.00
Normalized EBITDA
323,417.00
431,329.00
553,111.00
495,926.00
428,607.00
Tax Rate for Calcs
0.00
0.00
--
--
0.00
Tax Effect of Unusual Items
-11,985.54
3,575.88
--
--
-1,500.39
12/31/2020 - 11/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VNO-PO Vornado Realty Trust
15.49
+1.57%
VNO-PN Vornado Realty Trust
17.67
-0.06%
SLG-PI SL Green Realty Corp.
23.02
-0.26%
VNO-PL Vornado Realty Trust
17.84
-0.08%
VNO-PM Vornado Realty Trust
17.48
-0.40%
KRC Kilroy Realty Corporation
38.96
+1.83%
PDM Piedmont Office Realty Trust, Inc.
8.82
+0.46%
D-UN.TO Dream Office Real Estate Investment Trust
17.50
+0.29%
VNO Vornado Realty Trust
41.36
+0.90%
CIO City Office REIT, Inc.
5.15
-1.53%