Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.3460
-0.0080
(-2.26%)
At close: February 21 at 8:11:47 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,261,767
44,261,767
43,689,129
35,476,703
28,427,721
Cost of Revenue
20,680,472
20,680,472
25,005,501
19,857,061
12,001,018
Gross Profit
23,581,295
23,581,295
18,683,628
15,619,642
16,426,703
Operating Expense
15,091,777
15,091,777
13,306,084
11,091,989
9,690,150
Operating Income
8,489,518
8,489,518
5,377,544
4,527,653
6,736,553
Net Non Operating Interest Income Expense
-3,964,615
-3,964,615
-4,114,412
-3,778,139
-3,062,108
Pretax Income
5,426,590
5,426,590
3,344,067
1,038,243
3,826,127
Tax Provision
892,635
892,635
658,729
361,947
900,576
Net Income Common Stockholders
2,660,322
2,660,322
2,480,840
-390,507
1,690,165
Diluted NI Available to Com Stockholders
2,660,322
2,660,322
2,480,840
-390,507
1,690,165
Basic EPS
0.22
0.22
0.22
-0.04
0.17
Diluted EPS
0.22
0.22
0.22
-0.04
0.17
Basic Average Shares
12,370,151
12,370,151
11,147,639
9,871,570
9,806,886
Diluted Average Shares
12,370,151
12,370,151
11,147,639
9,871,570
9,806,886
Total Operating Income as Reported
8,715,187
8,715,187
7,604,262
5,105,944
6,371,860
Rent Expense Supplemental
96,435
96,435
55,243
36,690
37,343
Total Expenses
35,772,249
35,772,249
38,311,585
30,949,050
21,691,168
Net Income from Continuing & Discontinued Operation
3,084,469
3,084,469
2,648,051
-256,257
1,708,305
Normalized Income
3,260,477.7816
3,260,477.7816
1,307,506.7416
-372,462.1442
2,186,745.3330
Interest Income
279,121
279,121
153,624
126,603
330,352
Interest Expense
4,243,736
4,243,736
4,268,036
3,904,742
3,392,460
Net Interest Income
-3,964,615
-3,964,615
-4,114,412
-3,778,139
-3,062,108
EBIT
9,670,326
9,670,326
7,612,103
4,942,985
7,218,587
EBITDA
19,399,873
19,399,873
15,410,806
11,097,495
12,595,131
Reconciled Cost of Revenue
20,680,472
20,680,472
25,005,501
19,857,061
12,001,018
Reconciled Depreciation
9,729,547
9,729,547
7,798,703
6,154,510
5,376,544
Net Income from Continuing Operation Net Minority Interest
3,084,469
3,084,469
2,648,051
-256,257
1,708,305
Total Unusual Items Excluding Goodwill
-210,661
-210,661
1,981,841
178,397
-515,078
Total Unusual Items
-210,661
-210,661
2,232,746
178,397
-430,479
Normalized EBITDA
19,610,534
19,610,534
13,178,060
10,919,098
13,025,610
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-34,652.2184
-34,652.2184
390,391.7416
62,191.8558
-121,236.6670
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RE21.SG Red Electrica Corporacion SA
16.77
+0.06%
FP3.F NextEra Energy, Inc.
68.00
+1.86%
VIASP Via Renewables, Inc.
23.38
-0.30%
EVISO.MI eVISO S.p.A.
8.20
+1.49%
EQTL3.SA Equatorial S.A.
31.19
+0.29%
NWF.NZ NZ Windfarms Limited
0.2300
+2.22%
DUK-PA Duke Energy Corporation
24.94
-0.04%
RED.MC Redeia Corporación, S.A.
16.83
+0.18%
POWERGRID.NS Power Grid Corporation of India Limited
261.60
-1.56%
EDN Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
36.76
-3.74%