135.70
+1.20
+(0.89%)
As of 8:04:32 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
30,970,771.00
27,756,046.00
26,219,332.00
21,377,874.00
22,953,752.00
Cost of Revenue
23,077,353.00
20,907,481.00
19,898,132.00
16,092,513.00
17,404,064.00
Gross Profit
7,893,418.00
6,848,565.00
6,321,200.00
5,285,361.00
5,549,688.00
Operating Expense
6,928,800.00
6,288,806.00
6,119,781.00
4,908,630.00
6,177,097.00
Operating Income
964,618.00
559,759.00
201,419.00
376,731.00
-627,409.00
Net Non Operating Interest Income Expense
-201,337.00
-142,970.00
-139,050.00
-125,083.00
-146,084.00
Pretax Income
890,589.00
715,003.00
677,174.00
434,982.00
881,946.00
Tax Provision
107,880.00
170,977.00
162,165.00
141,585.00
332,305.00
Net Income Common Stockholders
720,823.00
522,749.00
481,774.00
207,921.00
427,241.00
Diluted NI Available to Com Stockholders
720,823.00
522,749.00
481,774.00
207,921.00
427,241.00
Basic EPS
9.59
6.95
6.68
3.05
6.16
Diluted EPS
9.59
6.95
6.68
3.05
6.16
Basic Average Shares
75,220.00
75,205.00
72,071.00
68,183.00
69,394.00
Diluted Average Shares
75,220.00
75,205.00
72,071.00
68,183.00
69,394.00
Rent Expense Supplemental
--
339,381.00
295,198.00
100,072.00
122,694.00
Total Expenses
30,006,153.00
27,196,287.00
26,017,913.00
21,001,143.00
23,581,161.00
Net Income from Continuing & Discontinued Operation
720,823.00
522,749.00
481,774.00
207,921.00
427,241.00
Normalized Income
719,413.30
521,528.36
243,305.00
211,422.03
-750,694.42
Interest Income
163,671.00
123,510.00
51,916.00
23,584.00
49,694.00
Interest Expense
365,008.00
266,480.00
190,966.00
148,667.00
195,778.00
Net Interest Income
-201,337.00
-142,970.00
-139,050.00
-125,083.00
-146,084.00
EBIT
1,255,597.00
981,483.00
868,140.00
583,649.00
1,077,724.00
EBITDA
1,759,844.00
1,302,076.00
1,212,156.00
897,874.00
1,781,358.00
Reconciled Cost of Revenue
23,077,353.00
20,907,481.00
19,898,132.00
16,092,513.00
17,404,064.00
Reconciled Depreciation
473,448.00
289,794.00
344,016.00
314,225.00
689,676.00
Net Income from Continuing Operation Net Minority Interest
720,823.00
522,749.00
481,774.00
212,400.00
394,802.00
Total Unusual Items Excluding Goodwill
1,604.00
1,604.00
313,775.00
1,451.00
1,556,381.00
Total Unusual Items
1,604.00
1,604.00
313,775.00
1,451.00
1,556,381.00
Normalized EBITDA
1,758,240.00
1,300,472.00
898,381.00
896,423.00
224,977.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
194.30
383.36
75,306.00
473.03
410,884.58
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade