Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
175.10
+0.30
+(0.17%)
As of 5:54:11 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
33,301,270
33,301,270
27,756,046
26,219,332
21,377,874
Cost of Revenue
24,525,024
24,525,024
20,907,481
19,898,132
16,092,513
Gross Profit
8,776,246
8,776,246
6,848,565
6,321,200
5,285,361
Operating Expense
8,206,374
8,206,374
6,297,321
6,119,781
4,908,630
Operating Income
569,872
569,872
551,244
201,419
376,731
Net Non Operating Interest Income Expense
-258,303
-258,303
-142,970
-93,734
-115,072
Pretax Income
1,003,848
1,003,848
715,003
677,174
434,982
Tax Provision
136,604
136,604
170,977
162,165
141,585
Net Income Common Stockholders
775,625
775,625
522,749
481,774
207,921
Diluted NI Available to Com Stockholders
775,625
775,625
522,749
481,774
207,921
Basic EPS
9.59
10.31
6.95
6.68
3.05
Diluted EPS
9.59
10.31
6.95
6.68
3.05
Basic Average Shares
75,220
75,225
75,205
72,071
68,183
Diluted Average Shares
75,220
75,225
75,205
72,071
68,183
Rent Expense Supplemental
387,690
387,690
339,381
295,198
100,072
Total Expenses
32,731,398
32,731,398
27,204,802
26,017,913
21,001,143
Net Income from Continuing & Discontinued Operation
775,625
775,625
522,749
481,774
207,921
Normalized Income
247,757.29
247,757.29
515,048.44
243,305
211,422.03
Interest Income
174,520
174,520
123,510
97,232
33,595
Interest Expense
432,823
432,823
266,480
190,966
148,667
Net Interest Income
-258,303
-258,303
-142,970
-93,734
-115,072
EBIT
1,436,671
1,436,671
981,483
868,140
583,649
EBITDA
2,031,086
2,031,086
1,302,076
1,212,156
897,874
Reconciled Cost of Revenue
24,525,024
24,525,024
20,907,481
19,898,132
16,092,513
Reconciled Depreciation
594,415
594,415
320,593
344,016
314,225
Net Income from Continuing Operation Net Minority Interest
775,625
775,625
522,749
481,774
212,400
Total Unusual Items Excluding Goodwill
610,958
610,958
10,119
313,775
1,451
Total Unusual Items
610,958
610,958
10,119
313,775
1,451
Normalized EBITDA
1,420,128
1,420,128
1,291,957
898,381
896,423
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
83,090.29
83,090.29
2,418.44
75,306
473.03
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade