233.50
+3.55
+(1.54%)
At close: April 17 at 3:28:46 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
20,044,830
19,199,040
14,927,480
9,434,650
4,599,900
Cost of Revenue
5,982,390
5,807,280
4,467,330
2,834,390
1,327,060
Gross Profit
14,062,440
13,391,760
10,460,150
6,600,260
3,272,840
Operating Expense
13,726,690
12,314,380
10,481,700
6,547,340
3,017,740
Operating Income
335,750
1,077,380
-21,550
52,920
255,100
Net Non Operating Interest Income Expense
128,170
163,920
43,390
36,540
9,630
Pretax Income
966,980
1,471,300
-1,410,400
224,390
-13,246,090
Tax Provision
185,150
366,020
99,260
79,960
76,060
Net Income Common Stockholders
781,830
1,117,750
-1,428,090
157,150
-13,322,150
Diluted NI Available to Com Stockholders
781,830
1,117,750
-1,428,090
157,150
-13,322,150
Basic EPS
2.42
3.57
-4.44
0.49
-41.41
Diluted EPS
2.42
3.55
-4.44
0.49
-41.41
Basic Average Shares
323,967.41
313,288.25
321,747.81
321,747.81
321,747.81
Diluted Average Shares
324,545.49
314,894.86
321,747.81
321,747.81
321,747.81
Rent Expense Supplemental
--
46,090
34,870
8,280
8,290
Total Expenses
19,709,080
18,121,660
14,949,030
9,381,730
4,344,800
Net Income from Continuing & Discontinued Operation
781,830
1,117,750
-1,428,090
157,150
-13,322,150
Normalized Income
614,966.08
962,711.81
949,248
74,729.83
-13,391,261
Interest Income
--
254,330
110,020
66,590
19,380
Interest Expense
122,270
86,520
61,020
26,800
9,210
Net Interest Income
128,170
163,920
43,390
36,540
9,630
EBIT
1,089,250
1,557,820
-1,349,380
251,190
-13,236,880
EBITDA
1,512,880
1,863,990
-1,099,740
320,140
-13,219,760
Reconciled Cost of Revenue
5,982,390
5,807,280
4,467,330
2,834,390
1,327,060
Reconciled Depreciation
423,630
306,170
249,640
68,950
17,120
Net Income from Continuing Operation Net Minority Interest
781,830
1,117,750
-1,428,090
157,150
-13,322,150
Total Unusual Items Excluding Goodwill
206,380
206,380
-1,452,440
128,050
98,730
Total Unusual Items
206,380
206,380
-91,810
128,050
98,730
Normalized EBITDA
1,306,500
1,657,610
-1,007,930
192,090
-13,318,490
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
39,516.08
51,341.81
-435,732
45,629.83
29,619
3/31/2021 - 11/7/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade