Jakarta - Delayed Quote IDR

PT Buyung Poetra Sembada Tbk (HOKI.JK)

92.00
-1.00
(-1.08%)
As of 3:07:16 PM GMT+7. Market Open.
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,163,854,446.94
1,298,675,060
1,284,510,497.73
925,708,985.64
933,597,187.58
Cost of Revenue
1,091,456,688.57
1,194,458,402.75
1,181,248,706.74
831,411,025.63
820,501,051.09
Gross Profit
72,397,758.38
104,216,657.25
103,261,790.99
94,297,960.01
113,096,136.49
Operating Expense
99,844,751.24
92,712,971.83
94,788,325.59
76,419,554.92
76,840,818.39
Operating Income
-27,446,992.87
11,503,685.42
8,473,465.40
17,878,405.09
36,255,318.10
Net Non Operating Interest Income Expense
-30,482,034.72
-28,959,590.97
-16,925,036.89
-22,186,378.05
-23,563,907.71
Pretax Income
-45,575,744.48
-4,585,097.81
-2,312,289.79
661,981.09
17,115,171.92
Tax Provision
1,002,597.54
1,526,644.05
1,058,536.07
571,408.61
5,270,489.76
Net Income Common Stockholders
-44,402,665.39
-3,000,946.56
-1,465,736.32
1,797,143.56
12,116,096.27
Diluted NI Available to Com Stockholders
-44,402,665.39
-3,000,946.56
-1,465,736.32
1,797,143.56
12,116,096.27
Basic EPS
-4.59
--
-0.15
0.19
1.25
Diluted EPS
-4.59
--
-0.15
0.19
1.25
Basic Average Shares
9,677,752.68
--
9,677,752.68
9,677,752.68
9,677,752.68
Diluted Average Shares
9,677,752.68
--
9,677,752.68
9,677,752.68
9,677,752.68
Total Operating Income as Reported
-26,895,770.83
9,481,468.32
8,427,443.46
21,068,111.27
36,702,247.72
Rent Expense Supplemental
34,000
34,000
66,629.63
63,514.82
41,000
Total Expenses
1,191,301,439.81
1,287,171,374.58
1,276,037,032.33
907,830,580.55
897,341,869.48
Net Income from Continuing & Discontinued Operation
-44,402,665.39
-3,000,946.56
-1,465,736.32
1,797,143.56
12,116,096.27
Normalized Income
-44,404,287.01
-3,233,098.12
-1,570,174.94
1,797,143.56
12,116,860.46
Interest Income
291,377.62
262,004.53
94,608.67
15,560.19
9,878.90
Interest Expense
29,338,903.06
27,807,426.86
16,209,563.55
21,213,995.87
22,605,423.22
Net Interest Income
-30,482,034.72
-28,959,590.97
-16,925,036.89
-22,186,378.05
-23,563,907.71
EBIT
-16,236,841.42
23,222,329.05
13,897,273.77
21,875,976.95
39,720,595.15
EBITDA
-12,967,215.03
26,441,993.50
17,414,988.96
25,381,260.98
42,810,448.11
Reconciled Cost of Revenue
1,091,456,688.57
1,194,458,402.75
1,181,248,706.74
831,411,025.63
820,501,051.09
Reconciled Depreciation
3,269,626.39
3,219,664.45
3,517,715.19
3,505,284.03
3,089,852.96
Net Income from Continuing Operation Net Minority Interest
-44,402,665.39
-3,000,946.56
-1,465,736.32
1,797,143.56
12,116,096.27
Total Unusual Items Excluding Goodwill
2,702.70
297,630.21
133,895.67
0
-1,104.22
Total Unusual Items
2,702.70
297,630.21
133,895.67
0
-1,104.22
Normalized EBITDA
-12,969,917.73
26,144,363.29
17,281,093.29
25,381,260.98
42,811,552.33
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,081.08
65,478.65
29,457.05
0
-340.04
12/31/2021 - 7/3/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

DPUM.JK PT Dua Putra Utama Makmur Tbk
50.00
0.00%
 
PCAR.JK PT Prima Cakrawala Abadi Tbk
37.00
-9.76%
 
WAPO.JK PT Wahana Pronatural Tbk
163.00
+1.89%
 
MGRO.JK PT Mahkota Group Tbk
700.00
0.00%
 
CAMP.JK PT Campina Ice Cream Industry, Tbk.
193.00
0.00%
 
GOOD.JK PT Garudafood Putra Putri Jaya Tbk
362.00
-0.55%
 
TBLA.JK PT Tunas Baru Lampung Tbk
720.00
+0.70%
 
MAIN.JK PT Malindo Feedmill Tbk
760.00
+0.67%
 
SIMP.JK PT Salim Ivomas Pratama Tbk
422.00
0.00%
 
MYOR.JK PT Mayora Indah Tbk
2,180.00
-2.23%