Unlock stock picks and a broker-level newsfeed that powers Wall Street.
55.50
+1.50
+(2.78%)
At close: April 4 at 7:30:58 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
4,039,000
4,030,300
4,030,400
4,862,800
5,632,300
Cost of Revenue
1,798,200
1,802,500
1,958,900
1,865,400
1,836,500
Gross Profit
2,240,800
2,227,800
2,071,500
2,997,400
3,795,800
Operating Expense
1,302,800
1,296,800
1,310,000
1,366,600
1,312,900
Operating Income
938,000
931,000
761,500
1,630,800
2,482,900
Net Non Operating Interest Income Expense
-21,600
-13,400
9,400
-82,200
-92,200
Other Income Expense
3,600
-52,500
-94,800
39,600
-29,600
Pretax Income
921,300
865,100
676,100
1,588,200
2,361,100
Tax Provision
177,300
75,600
220,100
286,200
491,400
Net Income Common Stockholders
744,000
789,500
456,000
1,302,000
1,871,500
Diluted NI Available to Com Stockholders
744,000
789,500
456,000
1,302,000
1,871,500
Basic EPS
3.19
3.35
1.85
5.18
7.28
Diluted EPS
3.16
3.32
1.83
5.13
7.21
Basic Average Shares
233,637.25
235,723
246,772
251,527
257,046
Diluted Average Shares
235,526.25
237,553
248,831
253,845
259,706
Total Operating Income as Reported
914,200
882,600
668,400
1,640,200
2,480,300
Total Expenses
3,101,000
3,099,300
3,268,900
3,232,000
3,149,400
Net Income from Continuing & Discontinued Operation
744,000
789,500
456,000
1,302,000
1,871,500
Normalized Income
736,570.50
833,689.20
518,749.40
1,294,866
1,890,666.40
Interest Income
105,000
108,700
120,500
12,900
1,400
Interest Expense
126,600
122,100
111,100
95,100
93,600
Net Interest Income
-21,600
-13,400
9,400
-82,200
-92,200
EBIT
1,047,900
987,200
787,200
1,683,300
2,454,700
EBITDA
1,342,500
1,296,200
1,110,600
2,113,400
2,861,600
Reconciled Cost of Revenue
1,524,200
1,522,700
1,663,600
1,480,500
1,471,800
Reconciled Depreciation
294,600
309,000
323,400
430,100
406,900
Net Income from Continuing Operation Net Minority Interest
744,000
789,500
456,000
1,302,000
1,871,500
Total Unusual Items Excluding Goodwill
9,200
-48,400
-93,100
8,700
-24,200
Total Unusual Items
9,200
-48,400
-93,100
8,700
-24,200
Normalized EBITDA
1,333,300
1,344,600
1,203,700
2,104,700
2,885,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,770.50
-4,210.80
-30,350.60
1,566
-5,033.60
9/30/2021 - 12/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade