Unlock stock picks and a broker-level newsfeed that powers Wall Street.
62.32
-0.46
(-0.73%)
At close: April 4 at 1:03:29 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
879,654
879,654
829,424
734,159
663,084
Cost of Revenue
607,035
607,035
565,406
465,335
398,746
Gross Profit
272,619
272,619
264,018
268,824
264,338
Operating Expense
94,939
94,939
93,700
82,545
95,229
Operating Income
177,680
177,680
170,318
186,279
169,109
Net Non Operating Interest Income Expense
-126,148
-126,148
-86,898
-84,326
-80,534
Other Income Expense
63,845
63,845
55,665
-6,344
14,976
Pretax Income
115,377
115,377
139,085
95,609
103,551
Tax Provision
-16,289
-16,289
5,983
14,742
24,850
Earnings from Equity Interest Net of Tax
-425
-425
35
-3,072
-2,624
Net Income Common Stockholders
123,733
123,733
124,399
65,841
62,092
Diluted NI Available to Com Stockholders
123,733
123,733
124,399
65,841
62,092
Basic EPS
1.96
2.05
2.09
1.17
1.11
Diluted EPS
1.96
2.04
2.08
1.17
1.10
Basic Average Shares
60,424.50
60,455
59,424
56,063
56,004
Diluted Average Shares
60,686
60,790
59,762
56,503
56,402
Total Operating Income as Reported
172,470
172,470
166,585
152,803
169,357
Total Expenses
701,974
701,974
659,106
547,880
493,975
Interest Income
7,883
7,883
11,983
3,417
2,124
Interest Expense
134,031
134,031
98,881
87,743
82,658
Net Interest Income
-126,148
-126,148
-86,898
-84,326
-80,534
Net Income from Continuing & Discontinued Operation
123,733
123,733
124,399
65,841
62,092
Normalized Income
131,156.63
131,156.63
131,108.53
99,267.39
73,090.72
EBIT
249,408
249,408
237,966
183,352
186,209
EBITDA
512,271
512,271
462,763
382,144
369,181
Reconciled Cost of Revenue
607,035
607,035
565,406
465,335
398,746
Reconciled Depreciation
262,863
262,863
224,797
198,792
182,972
Net Income from Continuing Operation Net Minority Interest
123,733
123,733
124,399
65,841
62,092
Total Unusual Items Excluding Goodwill
-9,397
-9,397
-7,011
-39,520
-14,472
Total Unusual Items
-9,397
-9,397
-7,011
-39,520
-14,472
Normalized EBITDA
521,668
521,668
469,774
421,664
383,653
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,973.37
-1,973.37
-301.47
-6,093.61
-3,473.28
12/31/2021 - 3/6/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade