8.32
+0.26
+(3.23%)
As of 1:51:13 PM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
96,353
98,729
106,342
116,093
115,170
Cost of Revenue
38,718
40,742
52,995
52,701
45,827
Gross Profit
57,635
57,987
53,347
63,392
69,343
Operating Expense
67,479
68,211
62,767
59,212
69,127
Operating Income
-9,844
-10,224
-9,420
4,180
216
Net Non Operating Interest Income Expense
-1,954
-2,023
-1,618
-1,449
-976
Pretax Income
-11,741
-12,233
-10,981
4,422
-608
Tax Provision
974
766
273
1,587
4,252
Net Income Common Stockholders
-12,973
-13,282
-11,006
-13,361
-4,820
Diluted NI Available to Com Stockholders
-12,973
-13,282
-11,006
-13,361
-4,820
Basic EPS
-2.14
-2.19
-1.82
-2.20
-0.80
Diluted EPS
-2.14
-2.19
-1.82
-2.20
-0.80
Basic Average Shares
6,061.85
6,061.85
6,061.85
6,061.85
6,061.85
Diluted Average Shares
6,061.85
6,061.85
6,061.85
6,061.85
6,061.85
Total Operating Income as Reported
-9,840
-10,262
-9,418
5,837
349
Rent Expense Supplemental
--
1,945
2,210
2,014
2,092
Total Expenses
106,197
108,953
115,762
111,913
114,954
Net Income from Continuing & Discontinued Operation
-12,973
-13,282
-11,006
-13,361
-4,820
Normalized Income
-12,988.30
-13,261.60
-11,246.15
1,674.43
-4,894.90
Interest Income
130
51
198
71
144
Interest Expense
2,084
2,074
1,816
1,520
1,120
Net Interest Income
-1,954
-2,023
-1,618
-1,449
-976
EBIT
-9,657
-10,159
-9,165
5,942
512
EBITDA
3,570
3,070
779
20,415
14,016
Reconciled Cost of Revenue
38,718
40,742
52,995
52,701
45,827
Reconciled Depreciation
13,227
13,229
9,944
14,473
13,504
Net Income from Continuing Operation Net Minority Interest
-12,973
-13,282
-11,332
2,672
-4,820
Total Unusual Items Excluding Goodwill
18
-24
-101
1,556
107
Total Unusual Items
18
-24
-101
1,556
107
Normalized EBITDA
3,552
3,094
880
18,859
13,909
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2.70
-3.60
-15.15
558.43
32.10
9/30/2021 - 1/24/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CEA.DE FRIWO AG
7.85
0.00%
G14.DE Signify N.V.
18.45
+0.99%
T9Z.DE Zumtobel Group AG
4.5050
0.00%
SLSA.DE Solutiance AG
1.7700
0.00%
703.DE Alfen N.V.
12.50
+1.26%
NXS.DE Nexans S.A.
89.90
+1.12%
LMIA.DE LION E-Mobility AG
1.2600
+8.62%
ZAG.VI Zumtobel Group AG
4.4200
-0.67%
PLUN.DE Plug Power Inc.
0.9492
-2.30%
ENVX Enovix Corporation
6.01
+0.50%