Unlock stock picks and a broker-level newsfeed that powers Wall Street.
42.73
-2.70
(-5.94%)
At close: April 3 at 4:00:02 PM EDT
42.59
-0.14
(-0.33%)
Pre-Market: 4:34:41 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,526,400
2,526,400
2,434,000
2,361,800
2,184,400
Cost of Revenue
1,493,000
1,493,000
1,485,700
1,526,900
1,427,000
Gross Profit
1,033,400
1,033,400
948,300
834,900
757,400
Operating Expense
820,700
820,700
813,200
723,400
665,600
Operating Income
212,700
212,700
135,100
111,500
91,800
Net Non Operating Interest Income Expense
-27,200
-27,200
-25,500
-8,800
-7,200
Other Income Expense
-6,200
-6,200
-44,800
43,700
-6,300
Pretax Income
179,300
179,300
64,800
146,400
78,300
Tax Provision
39,800
39,800
15,600
22,500
18,500
Net Income Common Stockholders
139,500
139,500
49,200
123,900
59,800
Diluted NI Available to Com Stockholders
139,500
139,500
49,200
123,900
59,800
Basic EPS
2.95
--
1.11
2.97
1.38
Diluted EPS
2.88
--
1.09
2.94
1.36
Basic Average Shares
47,400
--
44,500
41,700
43,438
Diluted Average Shares
48,500
--
45,400
42,200
43,964
Total Operating Income as Reported
206,500
206,500
90,300
155,200
85,400
Total Expenses
2,313,700
2,313,700
2,298,900
2,250,300
2,092,600
Net Income from Continuing & Discontinued Operation
139,500
139,500
49,200
123,900
59,800
Normalized Income
144,323.60
144,323.60
83,203.20
86,929.80
64,611.49
Interest Expense
27,200
27,200
25,500
8,800
7,200
Net Interest Income
-27,200
-27,200
-25,500
-8,800
-7,200
EBIT
206,500
206,500
90,300
155,200
85,500
EBITDA
314,300
314,300
185,200
239,400
168,600
Reconciled Cost of Revenue
1,493,000
1,493,000
1,485,700
1,526,900
1,427,000
Reconciled Depreciation
107,800
107,800
94,900
84,200
83,100
Net Income from Continuing Operation Net Minority Interest
139,500
139,500
49,200
123,900
59,800
Total Unusual Items Excluding Goodwill
-6,200
-6,200
-44,800
43,700
-6,300
Total Unusual Items
-6,200
-6,200
-44,800
43,700
-6,300
Normalized EBITDA
320,500
320,500
230,000
195,700
174,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,376.40
-1,376.40
-10,796.80
6,729.80
-1,488.51
12/31/2021 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SCS Steelcase Inc.
10.74
-6.28%
LZB La-Z-Boy Incorporated
36.81
-8.41%
MLKN MillerKnoll, Inc.
17.38
-9.57%
FLXS Flexsteel Industries, Inc.
34.20
-9.52%
BSET Bassett Furniture Industries, Incorporated
15.38
-1.54%
HOFT Hooker Furnishings Corporation
9.02
-13.19%
MBC MasterBrand, Inc.
12.30
-8.75%
MHR.SG MillerKnoll Inc
15.40
-1.91%
ETD Ethan Allen Interiors Inc.
25.80
-7.99%
1691.HK JS GLOBAL LIFE
1.870
-1.06%