Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Stockholm - Delayed Quote SEK

HMS Networks AB (publ) (HMS.ST)

Compare
419.20
-24.60
(-5.54%)
At close: April 4 at 5:29:53 PM GMT+2
Currency in SEK All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,059,000
3,059,000
3,025,000
2,506,201
1,971,725
Cost of Revenue
1,143,000
1,143,000
1,057,000
929,580
741,401
Gross Profit
1,916,000
1,916,000
1,967,000
1,576,621
1,230,324
Operating Expense
1,338,000
1,338,000
1,213,000
931,394
780,336
Operating Income
578,000
578,000
754,000
645,227
449,988
Net Non Operating Interest Income Expense
-138,000
-138,000
-35,000
-4,616
-4,480
Pretax Income
364,000
364,000
717,000
623,440
448,448
Tax Provision
55,000
55,000
147,000
115,653
86,022
Net Income Common Stockholders
310,000
310,000
571,000
507,787
354,853
Diluted NI Available to Com Stockholders
310,000
310,000
571,000
507,787
354,853
Basic EPS
6.35
6.35
12.23
10.89
7.61
Diluted EPS
6.34
6.34
12.19
10.85
7.57
Basic Average Shares
48,772
48,772
46,653
46,645
46,660
Diluted Average Shares
48,895.90
48,895.90
46,841.67
46,802
46,859
Total Operating Income as Reported
503,000
503,000
753,000
652,549
445,613
Total Expenses
2,481,000
2,481,000
2,270,000
1,860,974
1,521,737
Net Income from Continuing & Discontinued Operation
310,000
310,000
571,000
507,787
354,853
Normalized Income
373,667.58
373,667.58
571,000
486,047.50
354,853
Interest Income
--
--
1,052
219
44
Interest Expense
120,000
120,000
35,000
6,059
3,481
Net Interest Income
-138,000
-138,000
-35,000
-4,616
-4,480
EBIT
484,000
484,000
752,000
629,499
451,929
EBITDA
484,000
484,000
752,000
737,371
554,257
Reconciled Cost of Revenue
1,143,000
1,143,000
1,057,000
929,580
741,401
Reconciled Depreciation
--
--
125,190
107,872
102,328
Net Income from Continuing Operation Net Minority Interest
310,000
310,000
571,000
507,787
354,853
Total Unusual Items Excluding Goodwill
-75,000
-75,000
-23,420
26,707
--
Total Unusual Items
-75,000
-75,000
-23,420
26,707
--
Normalized EBITDA
559,000
559,000
752,000
710,664
554,257
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,332.42
-11,332.42
--
4,967.50
--
12/31/2021 - 10/19/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers