Stockholm - Delayed Quote SEK

HMS Networks AB (publ) (HMS.ST)

423.20
-16.80
(-3.82%)
At close: May 23 at 5:29:55 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,333,178
3,059,178
3,024,720
2,506,201
1,971,725
Cost of Revenue
1,241,242
1,143,242
1,057,437
929,580
741,401
Gross Profit
2,091,936
1,915,936
1,967,284
1,576,621
1,230,324
Operating Expense
1,453,407
1,336,407
1,185,647
931,394
780,336
Operating Income
638,529
579,529
781,637
645,227
449,988
Net Non Operating Interest Income Expense
-162,065
-129,065
-13,550
-4,616
-4,480
Pretax Income
375,496
364,496
717,328
623,440
448,448
Tax Provision
56,906
54,906
146,683
115,653
86,022
Net Income Common Stockholders
317,681
309,681
570,645
507,787
354,853
Diluted NI Available to Com Stockholders
317,681
309,681
570,645
507,787
354,853
Basic EPS
6.36
6.35
12.23
10.89
7.61
Diluted EPS
6.35
6.34
12.19
10.85
7.57
Basic Average Shares
49,649.25
48,772
46,653
46,645
46,660
Diluted Average Shares
49,745.25
48,868
46,800
46,802
46,859
Total Operating Income as Reported
547,901
502,901
753,328
652,549
445,613
Total Expenses
2,694,649
2,479,649
2,243,084
1,860,974
1,521,737
Net Income from Continuing & Discontinued Operation
317,681
309,681
570,645
507,787
354,853
Normalized Income
393,725.98
374,766.11
589,275.96
486,047.50
354,853
Interest Income
--
2,697
1,052
219
44
Interest Expense
--
120,024
12,364
6,059
3,481
Net Interest Income
-162,065
-129,065
-13,550
-4,616
-4,480
EBIT
543,520
484,520
729,692
629,499
451,929
EBITDA
543,520
703,152
854,882
737,371
554,257
Reconciled Cost of Revenue
1,241,242
1,143,242
1,057,437
929,580
741,401
Reconciled Depreciation
--
218,632
125,190
107,872
102,328
Net Income from Continuing Operation Net Minority Interest
317,681
309,681
570,645
507,787
354,853
Total Unusual Items Excluding Goodwill
-89,628
-76,628
-23,420
26,707
0
Total Unusual Items
-89,628
-76,628
-23,420
26,707
0
Normalized EBITDA
633,148
779,780
878,302
710,664
554,257
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,583.02
-11,542.89
-4,789.04
4,967.50
0
12/31/2021 - 10/19/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

IVSOs.XC
 
HDLY.OL Huddly AS
14.50
0.00%
 
EPEN.ST Ependion AB
110.00
+1.48%
 
OCC Optical Cable Corporation
2.7814
-3.42%
 
HTRO.ST Hexatronic Group AB (publ)
24.11
-1.27%
 
ERIC-B.ST Telefonaktiebolaget LM Ericsson (publ)
83.00
-2.26%
 
EVS.BR EVS Broadcast Equipment SA
35.50
-3.14%
 
FEIM Frequency Electronics, Inc.
19.07
-1.65%
 
ADTN ADTRAN Holdings, Inc.
7.80
-0.89%
 
CMTL Comtech Telecommunications Corp.
2.2700
+3.65%