TSXV - Delayed Quote CAD

Hemisphere Energy Corporation (HME.V)

1.7600
+0.0200
+(1.15%)
At close: 3:59:54 PM EDT
Currency in CAD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
99,935
99,935
84,472
96,699
43,139
Cost of Revenue
50,074
50,074
41,645
46,313
20,578
Gross Profit
49,861
49,861
42,827
50,386
22,561
Operating Expense
5,306
5,306
5,791
6,732
4,509
Operating Income
44,555
44,555
37,036
43,654
18,052
Net Non Operating Interest Income Expense
-440
-440
-610
-929
-2,908
Other Income Expense
-589
-589
-3,960
-13,065
-9,226
Pretax Income
43,526
43,526
32,466
29,660
5,918
Tax Provision
10,423
10,423
8,271
8,343
0
Net Income Common Stockholders
33,103
33,103
24,195
21,317
5,918
Diluted NI Available to Com Stockholders
33,103
33,103
24,195
21,317
5,918
Basic EPS
0.34
0.34
0.24
0.21
0.07
Diluted EPS
0.33
0.33
0.24
0.21
0.06
Basic Average Shares
98,146.5910
98,146.5910
100,928.5120
99,282.3620
88,551.2870
Diluted Average Shares
100,004.9090
100,004.9090
101,894.1970
101,197.9600
92,391.1260
Total Operating Income as Reported
--
--
--
37,372
15,059
Total Expenses
55,380
55,380
47,436
53,045
25,087
Net Income from Continuing & Discontinued Operation
33,103
33,103
24,195
21,317
5,918
Normalized Income
33,550.9545
33,550.9545
27,146.1551
30,706.9732
15,144
Interest Income
306
306
121
0
--
Interest Expense
746
746
731
929
1,746
Net Interest Income
-440
-440
-610
-929
-2,908
EBIT
44,272
44,272
33,197
30,589
7,664
EBITDA
54,518
54,518
42,214
38,473
12,153
Reconciled Cost of Revenue
50,074
50,074
41,645
46,313
20,578
Reconciled Depreciation
10,246
10,246
9,017
7,884
4,489
Net Income from Continuing Operation Net Minority Interest
33,103
33,103
24,195
21,317
5,918
Total Unusual Items Excluding Goodwill
-589
-589
-3,960
-13,065
-9,226
Total Unusual Items
-589
-589
-3,960
-13,065
-9,226
Normalized EBITDA
55,107
55,107
46,174
51,538
21,379
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0
Tax Effect of Unusual Items
-141.0455
-141.0455
-1,008.8449
-3,675.0268
0
12/31/2021 - 8/8/1996

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers