1.7300
0.0000
(0.00%)
As of 2:50:54 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
98,997
84,472
96,699
43,139
18,660.2570
Cost of Revenue
49,233
41,645
46,313
20,578
12,404.9700
Gross Profit
49,764
42,827
50,386
22,561
6,255.2870
Operating Expense
6,348
5,791
6,732
4,509
2,455.5140
Operating Income
43,416
37,036
43,654
18,052
3,799.7730
Net Non Operating Interest Income Expense
-454
-610
-929
-2,908
-3,669.2750
Other Income Expense
-3,165
-3,960
-13,065
-9,226
-546.4060
Pretax Income
39,797
32,466
29,660
5,918
-415.9080
Tax Provision
10,054
8,271
8,343
--
--
Net Income Common Stockholders
29,743
24,195
21,317
5,918
-415.9080
Diluted NI Available to Com Stockholders
29,743
24,195
21,317
5,918
-415.9080
Basic EPS
0.30
0.24
0.21
0.07
-0.00
Diluted EPS
0.30
0.24
0.21
0.06
-0.00
Basic Average Shares
98,708.1440
100,928.5120
99,282.3620
88,551.2870
88,161.5830
Diluted Average Shares
100,213.3370
101,894.1970
101,197.9600
92,391.1260
88,161.5830
Total Operating Income as Reported
--
--
37,372
15,059
2,946.0330
Total Expenses
55,581
47,436
53,045
25,087
14,860.4840
Net Income from Continuing & Discontinued Operation
29,743
24,195
21,317
5,918
-415.9080
Normalized Income
32,108.4194
27,146.1551
30,706.9732
15,144
130.4980
Interest Income
325
121
--
--
--
Interest Expense
779
731
929
1,746
3,041.3540
Net Interest Income
-454
-610
-929
-2,908
-3,669.2750
EBIT
40,576
33,197
30,589
7,664
2,625.4460
EBITDA
50,722
42,214
38,473
12,153
7,115.2570
Reconciled Cost of Revenue
49,233
41,645
46,313
20,578
12,404.9700
Reconciled Depreciation
10,146
9,017
7,884
4,489
4,489.8110
Net Income from Continuing Operation Net Minority Interest
29,743
24,195
21,317
5,918
-415.9080
Total Unusual Items Excluding Goodwill
-3,165
-3,960
-13,065
-9,226
-546.4060
Total Unusual Items
-3,165
-3,960
-13,065
-9,226
-546.4060
Normalized EBITDA
53,887
46,174
51,538
21,379
7,661.6630
Tax Rate for Calcs
0.0003
0.0003
0.0003
--
--
Tax Effect of Unusual Items
-799.5806
-1,008.8449
-3,675.0268
--
--
12/31/2020 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YGR.TO Yangarra Resources Ltd.
0.8800
+2.33%
ALV.V Alvopetro Energy Ltd.
4.5700
0.00%
IPO.TO InPlay Oil Corp.
1.2900
0.00%
PNE.TO Pine Cliff Energy Ltd.
0.6000
+1.69%
ROK.V ROK Resources Inc.
0.1400
-3.45%
TCF.CN Trillion Energy International Inc.
0.0300
0.00%
VLE.TO Valeura Energy Inc.
6.81
-0.07%
TAL.TO PetroTal Corp.
0.5900
-1.67%
TNZ.TO Tenaz Energy Corp.
11.92
+0.76%
HWX.TO Headwater Exploration Inc.
5.46
0.00%