365.50
+7.60
+(2.12%)
At close: 4:29:56 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,233,000
11,233,000
11,302,000
10,858,000
9,545,000
Cost of Revenue
4,409,000
4,409,000
4,555,000
4,281,000
3,595,000
Gross Profit
6,824,000
6,824,000
6,747,000
6,577,000
5,950,000
Operating Expense
4,618,000
4,618,000
4,751,000
4,752,000
4,312,000
Operating Income
2,206,000
2,206,000
1,996,000
1,825,000
1,638,000
Net Non Operating Interest Income Expense
-339,000
-339,000
-400,000
-220,000
-6,000
Pretax Income
1,910,000
1,910,000
1,628,000
1,618,000
1,636,000
Tax Provision
435,000
435,000
517,000
499,000
197,000
Net Income Common Stockholders
1,442,000
1,442,000
1,049,000
1,060,000
1,390,000
Diluted NI Available to Com Stockholders
1,442,000
1,442,000
1,049,000
1,060,000
1,390,000
Basic EPS
0.16
0.16
0.11
0.12
0.15
Diluted EPS
0.16
0.16
0.11
0.12
0.15
Basic Average Shares
9,132,000
9,132,000
9,233,000
9,235,000
9,234,573.83
Diluted Average Shares
9,175,000
9,175,000
9,263,000
9,239,000
9,234,573.83
Total Operating Income as Reported
2,206,000
2,206,000
1,996,000
1,825,000
1,638,000
Total Expenses
9,027,000
9,027,000
9,306,000
9,033,000
7,907,000
Net Income from Continuing & Discontinued Operation
1,442,000
1,442,000
1,049,000
1,060,000
1,390,000
Normalized Income
1,408,793.19
1,408,793.19
1,027,176
1,051,009.27
1,386,480
Interest Income
65,000
65,000
25,000
62,000
13,000
Interest Expense
394,000
394,000
414,000
278,000
16,000
Net Interest Income
-339,000
-339,000
-400,000
-220,000
-6,000
EBIT
2,304,000
2,304,000
2,042,000
1,896,000
1,652,000
EBITDA
2,628,000
2,628,000
2,351,000
2,183,000
1,920,000
Reconciled Cost of Revenue
4,409,000
4,409,000
4,555,000
4,281,000
3,595,000
Reconciled Depreciation
324,000
324,000
309,000
287,000
268,000
Net Income from Continuing Operation Net Minority Interest
1,442,000
1,442,000
1,049,000
1,060,000
1,390,000
Total Unusual Items Excluding Goodwill
43,000
43,000
32,000
13,000
4,000
Total Unusual Items
43,000
43,000
32,000
13,000
4,000
Normalized EBITDA
2,585,000
2,585,000
2,319,000
2,170,000
1,916,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,793.19
9,793.19
10,176
4,009.27
480
12/31/2021 - 7/19/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade