Dusseldorf - Delayed Quote EUR
Ellaktor SA (HLL.DU)
1.2760
+0.0460
+(3.74%)
At close: April 30 at 8:11:23 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
395,966
387,457
401,247
915,482
892,293
Cost of Revenue
230,421
234,116
265,640
817,346
890,302
Gross Profit
165,545
153,341
135,607
98,136
1,991
Operating Expense
62,108
60,021
47,439
56,172
69,135
Operating Income
103,437
93,320
88,168
41,964
-67,144
Net Non Operating Interest Income Expense
-8,595
-19,458
-65,157
-84,865
-74,372
Pretax Income
158,391
143,587
28,829
-28,588
-149,608
Tax Provision
30,712
27,597
31,430
29,809
22,312
Net Income Common Stockholders
63,798
33,330
496,996
-77,732
-186,699
Diluted NI Available to Com Stockholders
63,798
33,330
496,996
-77,732
-186,699
Basic EPS
0.18
0.10
1.43
-0.29
-0.81
Diluted EPS
0.18
0.10
1.43
-0.29
-0.81
Basic Average Shares
347,531
348,087
348,192
268,207
229,239.5420
Diluted Average Shares
347,531
348,087
348,192
268,207
229,239.5420
Total Operating Income as Reported
171,897
167,721
88,893
53,926
-76,207
Rent Expense Supplemental
3,042
2,783
3,990
20,462
22,718
Total Expenses
292,529
294,137
313,079
873,518
959,437
Net Income from Continuing & Discontinued Operation
63,798
33,330
496,996
-77,732
-186,699
Normalized Income
47,083.0766
34,004.2682
18,514.3400
-75,663.2800
-172,404.5685
Interest Income
27,589
18,771
7,766
24,514
24,442
Interest Expense
43,211
42,137
78,769
100,003
96,147
Net Interest Income
-8,595
-19,458
-65,157
-84,865
-74,372
EBIT
201,602
185,724
107,598
71,415
-53,461
EBITDA
272,728
260,243
184,408
157,558
57,192
Reconciled Cost of Revenue
230,421
234,116
265,640
817,346
890,302
Reconciled Depreciation
71,126
74,519
76,810
86,143
110,653
Net Income from Continuing Operation Net Minority Interest
77,440
69,209
-24,193
-77,732
-186,699
Total Unusual Items Excluding Goodwill
37,659
43,581
-54,753
-2,722
-16,815
Total Unusual Items
37,659
43,581
-54,753
-2,722
-16,815
Normalized EBITDA
235,069
216,662
239,161
160,280
74,007
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
7,302.0766
8,376.2682
-12,045.6600
-653.2800
-2,520.5685
12/31/2020 - 6/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade