Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
7.70
-1.15
(-12.99%)
As of February 21 at 5:02:43 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
421,354
421,354
524,032
508,927
414,663
Cost of Revenue
143,299
143,299
221,173
137,307
125,247
Gross Profit
278,055
278,055
302,859
371,620
289,416
Operating Expense
286,810
286,810
311,515
371,264
291,225
Operating Income
-8,755
-8,755
-8,656
356
-1,809
Net Non Operating Interest Income Expense
-16,795
-16,795
-12,408
-11,213
-11,338
Pretax Income
-20,098
-20,098
-16,188
2,681
-6,336
Tax Provision
-19
-19
4,862
4,733
6,389
Net Income Common Stockholders
-11,404
-11,404
-13,444
-4,011
-9,198
Diluted NI Available to Com Stockholders
-11,404
-11,404
-13,444
-4,011
-9,198
Basic EPS
-0.88
-0.88
-0.99
-0.42
-1.02
Diluted EPS
-0.88
-0.88
-0.99
-0.42
-1.02
Basic Average Shares
12,954.98
12,954.98
9,884.75
9,566.93
9,002.34
Diluted Average Shares
12,954.98
12,954.98
9,884.75
9,566.93
9,002.34
Total Operating Income as Reported
-3,504
-3,504
-1,346
13,196
3,146
Rent Expense Supplemental
5,441
5,441
6,949
4,708
4,488
Total Expenses
430,109
430,109
532,688
508,571
416,472
Net Income from Continuing & Discontinued Operation
-11,404
-11,404
-13,444
-4,011
-9,198
Normalized Income
-16,757.93
-16,757.93
-19,697.11
-16,328.29
-13,657.83
Interest Income
1,650
1,650
2,448
1,246
1,122
Interest Expense
18,215
18,215
14,552
12,108
12,181
Net Interest Income
-16,795
-16,795
-12,408
-11,213
-11,338
EBIT
-1,883
-1,883
-1,636
14,789
5,845
EBITDA
71,013
71,013
84,517
149,855
99,257
Reconciled Cost of Revenue
143,299
143,299
221,173
137,307
125,247
Reconciled Depreciation
72,896
72,896
86,153
135,066
93,412
Net Income from Continuing Operation Net Minority Interest
-11,404
-11,404
-13,444
-4,011
-9,198
Total Unusual Items Excluding Goodwill
5,359
5,359
6,834
14,479
5,237
Total Unusual Items
5,359
5,359
6,834
14,479
5,237
Normalized EBITDA
65,654
65,654
77,683
135,376
94,020
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5.07
5.07
580.89
2,161.71
777.17
12/31/2020 - 9/8/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade