Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Berlin - Delayed Quote EUR

Henderson Land Development Co Ltd (HLD.BE)

Compare
2.5800
-0.0200
(-0.77%)
At close: April 4 at 8:08:11 AM GMT+2
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,570,000
27,570,000
25,551,000
23,527,000
25,020,000
Cost of Revenue
17,540,000
17,540,000
15,179,000
11,445,000
9,717,000
Gross Profit
10,030,000
10,030,000
10,372,000
12,082,000
15,303,000
Operating Expense
3,823,000
3,823,000
3,619,000
3,142,000
2,774,000
Operating Income
6,207,000
6,207,000
6,753,000
8,940,000
12,529,000
Net Non Operating Interest Income Expense
-1,320,000
-1,320,000
-1,033,000
-491,000
-204,000
Pretax Income
10,444,000
10,444,000
10,780,000
15,378,000
12,714,000
Tax Provision
666,000
666,000
1,277,000
2,018,000
2,431,000
Net Income Common Stockholders
9,261,000
9,261,000
9,239,000
13,195,000
10,192,000
Diluted NI Available to Com Stockholders
9,261,000
9,261,000
9,239,000
13,195,000
10,192,000
Basic EPS
1.91
1.91
1.91
2.73
2.11
Diluted EPS
1.91
1.91
1.91
2.73
2.11
Basic Average Shares
4,841,000
4,841,000
4,841,000
4,841,000
4,841,000
Diluted Average Shares
4,841,000
4,841,000
4,841,000
4,841,000
4,841,000
Total Operating Income as Reported
7,907,000
--
--
11,990,000
12,171,000
Total Expenses
21,363,000
21,363,000
18,798,000
14,587,000
12,491,000
Net Income from Continuing & Discontinued Operation
9,261,000
9,261,000
9,239,000
13,195,000
10,192,000
Normalized Income
7,856,653.0065
7,856,653.0065
9,190,515.3061
12,819,689.8166
10,906,973.4151
Interest Income
679,000
679,000
204,000
109,000
354,000
Interest Expense
1,845,000
1,845,000
1,106,000
495,000
467,000
Net Interest Income
-1,320,000
-1,320,000
-1,033,000
-491,000
-204,000
EBIT
12,289,000
12,289,000
11,886,000
15,873,000
13,181,000
EBITDA
12,828,000
12,828,000
12,426,000
16,378,000
13,609,000
Reconciled Cost of Revenue
17,540,000
17,540,000
15,179,000
11,445,000
9,717,000
Reconciled Depreciation
539,000
539,000
540,000
505,000
428,000
Net Income from Continuing Operation Net Minority Interest
9,261,000
9,261,000
9,239,000
13,195,000
10,192,000
Total Unusual Items Excluding Goodwill
1,500,000
1,500,000
55,000
432,000
-884,000
Total Unusual Items
1,500,000
1,500,000
55,000
432,000
-884,000
Normalized EBITDA
11,328,000
11,328,000
12,371,000
15,946,000
14,493,000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
95,653.0065
95,653.0065
6,515.3061
56,689.8166
-169,026.5849
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade