23,790.00
+100.00
+(0.42%)
At close: 2:24:59 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,838,589
2,838,589
2,588,797
2,232,859
1,712,425
Cost of Revenue
2,195,128
2,195,128
2,013,260
1,716,678
1,307,415
Gross Profit
643,461
643,461
575,537
516,181
405,010
Operating Expense
316,605
316,605
291,058
276,104
199,775
Operating Income
326,856
326,856
284,479
240,077
205,235
Net Non Operating Interest Income Expense
-21,032
-21,032
-8,230
-11,119
-10,858
Pretax Income
320,044
320,044
280,071
229,337
193,350
Tax Provision
72,439
72,439
62,934
55,042
41,450
Net Income Common Stockholders
246,520
246,520
216,160
173,513
151,198
Average Dilution Earnings
-5,298
-5,298
-5,674
-2,694
-2,425
Diluted NI Available to Com Stockholders
241,222
241,222
210,486
170,819
148,773
Basic EPS
10.75
--
9.42
7.61
6.71
Diluted EPS
10.50
--
9.18
7.48
6.59
Basic Average Shares
22,933
--
22,935
22,811
22,543
Diluted Average Shares
22,961
--
22,935
22,831
22,578
Total Operating Income as Reported
329,937
329,937
288,777
240,077
205,235
Rent Expense Supplemental
36,112
36,112
35,690
27,686
22,688
Total Expenses
2,511,733
2,511,733
2,304,318
1,992,782
1,507,190
Net Income from Continuing & Discontinued Operation
246,520
246,520
216,160
173,513
151,198
Normalized Income
237,540.83
237,540.83
217,647.23
173,513
151,198
Interest Income
11,759
11,759
5,382
--
--
Interest Expense
16,619
16,619
10,047
8,614
5,180
Net Interest Income
-21,032
-21,032
-8,230
-11,119
-10,858
EBIT
336,663
336,663
290,118
237,951
198,530
EBITDA
450,727
450,727
396,533
338,486
270,452
Reconciled Cost of Revenue
2,195,128
2,195,128
2,013,260
1,716,678
1,307,415
Reconciled Depreciation
114,064
114,064
106,415
100,535
71,922
Net Income from Continuing Operation Net Minority Interest
246,520
246,520
216,160
173,513
151,198
Total Unusual Items Excluding Goodwill
11,601
11,601
-1,919
--
--
Total Unusual Items
11,601
11,601
-1,919
--
--
Normalized EBITDA
439,126
439,126
398,452
338,486
270,452
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,621.83
2,621.83
-431.78
--
--
12/31/2021 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade