Hamburg - Delayed Quote EUR

Hapag-Lloyd AG (HLAG.HM)

162.80
+0.50
+(0.31%)
At close: 5:28:18 PM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
19,903,400
19,111,800
17,929,500
34,542,700
22,273,500
Cost of Revenue
16,527,200
15,864,100
14,699,200
16,456,400
12,460,900
Gross Profit
3,376,200
3,247,700
3,230,300
18,086,300
9,812,600
Operating Expense
738,900
704,600
698,800
673,700
429,600
Operating Income
2,637,300
2,543,100
2,531,500
17,412,600
9,383,000
Net Non Operating Interest Income Expense
-1,100
35,500
490,200
-287,500
-226,300
Pretax Income
2,685,200
2,621,900
3,032,300
17,243,200
9,146,300
Tax Provision
145,100
229,800
83,700
200,600
61,300
Net Income Common Stockholders
2,533,600
2,385,500
2,934,300
17,030,100
9,074,700
Diluted NI Available to Com Stockholders
2,533,600
2,385,500
2,934,300
17,030,100
9,074,700
Basic EPS
14.41
13.57
16.70
96.89
51.63
Diluted EPS
14.41
13.57
16.70
96.89
51.63
Basic Average Shares
175,800
175,800
175,800
175,800
175,800
Diluted Average Shares
175,800
175,800
175,800
175,800
175,800
Total Operating Income as Reported
2,672,600
2,578,500
2,513,000
17,434,600
9,362,200
Total Expenses
17,266,100
16,568,700
15,398,000
17,130,100
12,890,500
Net Income from Continuing & Discontinued Operation
2,533,600
2,385,500
2,934,300
17,030,100
9,074,700
Normalized Income
2,512,788.81
2,365,428.22
2,889,861.45
16,969,611.97
9,106,386.20
Interest Income
260,300
276,300
432,400
199,900
21,300
Interest Expense
332,900
312,000
234,100
226,700
243,300
Net Interest Income
-1,100
35,500
490,200
-287,500
-226,300
EBIT
3,018,100
2,933,900
3,266,400
17,469,900
9,389,600
EBITDA
5,170,700
5,005,600
5,198,100
19,373,500
10,855,300
Reconciled Cost of Revenue
16,527,200
15,864,100
14,699,200
16,456,400
12,460,900
Reconciled Depreciation
2,152,600
2,071,700
1,931,700
1,903,600
1,465,700
Net Income from Continuing Operation Net Minority Interest
2,533,600
2,385,500
2,934,300
17,030,100
9,074,700
Total Unusual Items Excluding Goodwill
22,000
22,000
45,700
61,200
-31,900
Total Unusual Items
22,000
22,000
45,700
61,200
-31,900
Normalized EBITDA
5,148,700
4,983,600
5,152,400
19,312,300
10,887,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,188.81
1,928.22
1,261.45
711.97
-213.80
12/31/2021 - 11/6/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

WML1.F Wilh. Wilhelmsen Holding ASA
35.85
+1.56%
 
0O77.IL A.P. Møller - Mærsk A/S
12,667.50
-0.86%
 
DP4H.SG A. P. Moller Maersk A/S
8.35
-0.60%
 
C6G0.F COSCO SHIPPING Holdings Co., Ltd.
8.10
+1.25%
 
VAPORES.SN Compañía Sud Americana de Vapores S.A.
53.51
0.00%
 
MAERSK-A.CO A.P. Møller - Mærsk A/S
12,470.00
-0.32%
 
0316.HK OOIL
143.600
+0.70%
 
1919.HK COSCO SHIP HOLD
14.900
+1.78%
 
NMM Navios Maritime Partners L.P.
39.30
-2.00%
 
BWLP BW LPG Limited
10.83
-5.66%