142.30
-3.00
(-2.06%)
At close: 5:36:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,854,800.00
17,929,500.00
34,542,700.00
22,273,500.00
12,772,400.00
Cost of Revenue
15,584,100.00
14,696,700.00
16,456,400.00
12,460,900.00
11,079,100.00
Gross Profit
2,270,700.00
3,232,800.00
18,086,300.00
9,812,600.00
1,693,300.00
Operating Expense
678,100.00
698,900.00
673,700.00
429,600.00
400,700.00
Operating Income
1,592,600.00
2,533,900.00
17,412,600.00
9,383,000.00
1,292,600.00
Net Non Operating Interest Income Expense
68,900.00
490,200.00
-287,500.00
-226,300.00
-336,200.00
Pretax Income
1,639,200.00
3,034,800.00
17,243,200.00
9,146,300.00
981,300.00
Tax Provision
163,300.00
84,200.00
200,600.00
61,300.00
45,800.00
Net Income Common Stockholders
1,462,900.00
2,935,400.00
17,030,100.00
9,074,700.00
926,800.00
Diluted NI Available to Com Stockholders
1,462,900.00
2,935,400.00
17,030,100.00
9,074,700.00
926,800.00
Basic EPS
8.33
16.70
96.89
51.63
5.27
Diluted EPS
8.33
16.70
96.89
51.63
5.27
Basic Average Shares
175,800.00
175,800.00
175,800.00
175,800.00
175,800.00
Diluted Average Shares
175,800.00
175,800.00
175,800.00
175,800.00
175,800.00
Total Operating Income as Reported
1,574,300.00
2,515,500.00
17,434,600.00
9,362,200.00
1,284,400.00
Total Expenses
16,262,200.00
15,395,600.00
17,130,100.00
12,890,500.00
11,479,800.00
Net Income from Continuing & Discontinued Operation
1,462,900.00
2,935,400.00
17,030,100.00
9,074,700.00
926,800.00
Normalized Income
1,421,752.71
2,890,967.94
16,969,611.97
9,106,386.20
918,982.72
Interest Income
--
432,400.00
199,900.00
21,300.00
17,000.00
Interest Expense
--
234,100.00
226,700.00
243,300.00
343,800.00
Net Interest Income
68,900.00
490,200.00
-287,500.00
-226,300.00
-336,200.00
EBIT
2,327,600.00
3,268,900.00
17,469,900.00
9,389,600.00
1,325,100.00
EBITDA
4,362,900.00
5,198,100.00
19,373,500.00
10,855,300.00
2,710,300.00
Reconciled Cost of Revenue
15,584,100.00
14,696,700.00
16,456,400.00
12,460,900.00
11,079,100.00
Reconciled Depreciation
2,035,300.00
1,929,200.00
1,903,600.00
1,465,700.00
1,385,200.00
Net Income from Continuing Operation Net Minority Interest
1,462,900.00
2,935,400.00
17,030,100.00
9,074,700.00
926,800.00
Total Unusual Items Excluding Goodwill
45,700.00
45,700.00
61,200.00
-31,900.00
8,200.00
Total Unusual Items
45,700.00
45,700.00
61,200.00
-31,900.00
8,200.00
Normalized EBITDA
4,317,200.00
5,152,400.00
19,312,300.00
10,887,200.00
2,702,100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,552.71
1,267.94
711.97
-213.80
382.72
12/31/2020 - 11/6/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MAERSK-B.CO A.P. Møller - Mærsk A/S
10,720.00
+1.08%
011200.KS HMM Co.,Ltd
19,800.00
+6.39%
1919.HK COSCO SHIP HOLD
11.900
-0.34%
9101.T Nippon Yusen Kabushiki Kaisha
4,905.00
-0.20%
601919.SS COSCO SHIPPING Holdings Co., Ltd.
14.51
+0.14%
ZIM ZIM Integrated Shipping Services Ltd.
17.51
-3.10%
MAERSK-A.CO A.P. Møller - Mærsk A/S
10,530.00
+1.06%
9107.T Kawasaki Kisen Kaisha, Ltd.
2,056.50
+0.34%
0316.HK OOIL
108.700
-0.18%
9104.T Mitsui O.S.K. Lines, Ltd.
5,291.00
+0.53%