At close: December 27 at 3:56:18 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,101.00
3,403.00
2,980.00
29,742.00
28,958.00
Cost of Revenue
1,432.00
1,956.00
1,607.00
17,209.00
17,309.00
Gross Profit
4,669.00
1,447.00
1,373.00
12,533.00
11,649.00
Operating Expense
6,777.00
5,091.00
6,860.00
15,008.00
13,977.00
Operating Income
-2,108.00
-3,644.00
-5,487.00
-2,475.00
-2,328.00
Net Non Operating Interest Income Expense
716.00
-77.00
-141.00
-341.00
-216.00
Other Income Expense
91,275.00
-1,471.00
-4,427.00
-4,050.00
243.00
Pretax Income
89,883.00
-5,192.00
-10,055.00
-6,866.00
-2,301.00
Tax Provision
71,451.00
9.00
63.00
1,079.00
-707.00
Net Income Common Stockholders
24,013.00
380.00
-8,851.00
-11,091.00
-1,551.00
Diluted NI Available to Com Stockholders
24,013.00
380.00
-8,851.00
-11,091.00
-1,551.00
Basic EPS
1.90
0.60
-14.00
-17.60
-2.60
Diluted EPS
1.90
0.60
-14.00
-17.60
-2.60
Basic Average Shares
755.10
646.35
637.90
633.90
631.75
Diluted Average Shares
755.10
646.35
637.90
633.90
631.75
Total Operating Income as Reported
-3,579.00
-5,115.00
-9,914.00
-6,525.00
-2,435.00
Total Expenses
8,209.00
7,047.00
8,467.00
32,217.00
31,286.00
Net Income from Continuing & Discontinued Operation
24,013.00
380.00
-8,851.00
-11,091.00
-1,551.00
Normalized Income
-9,955.86
-4,038.91
-6,620.67
-4,988.50
-1,520.06
Interest Income
861.00
68.00
--
--
3.00
Interest Expense
--
145.00
141.00
341.00
216.00
Net Interest Income
716.00
-77.00
-141.00
-341.00
-216.00
EBIT
-3,511.00
-5,047.00
-9,914.00
-6,525.00
-2,085.00
EBITDA
-3,284.00
-4,721.00
-9,292.00
-4,705.00
-655.00
Reconciled Cost of Revenue
1,432.00
1,810.00
1,217.00
16,191.00
16,884.00
Reconciled Depreciation
227.00
326.00
622.00
1,820.00
1,430.00
Net Income from Continuing Operation Net Minority Interest
18,432.00
-5,201.00
-10,118.00
-7,945.00
-1,594.00
Total Unusual Items Excluding Goodwill
35,934.00
-1,471.00
-4,427.00
-4,050.00
-107.00
Total Unusual Items
35,934.00
-1,471.00
-4,427.00
-4,050.00
-107.00
Normalized EBITDA
-39,218.00
-3,250.00
-4,865.00
-655.00
-548.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,546.14
-308.91
-929.67
-1,093.50
-33.06
12/31/2020 - 11/10/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NASl.XC
RCG RENN Fund, Inc.
2.4100
-2.03%
BMNM Bimini Capital Management, Inc.
1.0700
0.00%
FRMO FRMO Corporation
10.08
-1.18%
OAK-PA Oaktree Capital Group, LLC 6.625% PFD UT A
20.94
-2.51%
TURN 180 Degree Capital Corp.
3.5504
-2.73%
PFX PhenixFIN Corporation
50.33
+0.66%
RMT Royce Micro-Cap Trust, Inc.
9.74
-0.81%
GCMG GCM Grosvenor Inc.
12.22
-0.33%
EMD Western Asset Emerging Markets Debt Fund Inc.
9.59
-0.10%