0.0410
+0.0010
+(2.50%)
As of 8:08:05 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,247,065
2,247,065
1,998,812
2,195,540
2,000,754
Cost of Revenue
1,183,020
1,183,020
940,583
875,878
759,700
Gross Profit
1,064,045
1,064,045
1,058,229
1,319,662
1,241,054
Operating Expense
30,328
30,328
-73,483
326,589
321,230
Operating Income
1,033,717
1,033,717
1,131,712
993,073
919,824
Net Non Operating Interest Income Expense
-613,198
-613,198
-517,553
-430,005
-393,456
Pretax Income
1,048,633
1,048,633
1,117,828
939,595
762,626
Tax Provision
153,825
153,825
222,445
121,733
78,418
Net Income Common Stockholders
963,774
963,774
871,817
787,534
673,405
Average Dilution Earnings
--
--
--
--
47,505
Diluted NI Available to Com Stockholders
963,774
963,774
871,817
787,534
720,910
Basic EPS
0.11
0.11
0.10
0.09
0.08
Diluted EPS
0.11
0.11
0.10
0.09
0.08
Basic Average Shares
8,442,100
8,442,100
8,805,114
8,325,227
8,229,548
Diluted Average Shares
8,463,532
8,463,532
8,842,591
8,389,959
9,171,673
Total Expenses
1,213,348
1,213,348
867,100
1,202,467
1,080,930
Net Income from Continuing & Discontinued Operation
963,774
963,774
871,817
787,534
673,405
Normalized Income
516,270.2331
516,270.2331
603,276.1417
624,327.1852
598,600.4502
Interest Income
30,967
30,967
27,397
16,115
10,964
Interest Expense
644,165
644,165
544,950
446,120
404,420
Net Interest Income
-613,198
-613,198
-517,553
-430,005
-393,456
EBIT
1,692,798
1,692,798
1,662,778
1,385,715
1,167,046
EBITDA
2,425,962
2,425,962
2,254,901
1,874,426
1,703,058
Reconciled Cost of Revenue
1,183,020
1,183,020
940,583
875,878
759,700
Reconciled Depreciation
733,164
733,164
592,123
488,711
536,012
Net Income from Continuing Operation Net Minority Interest
869,832
869,832
841,431
787,534
673,405
Total Unusual Items Excluding Goodwill
414,342
414,342
297,321
187,499
83,378
Total Unusual Items
414,342
414,342
297,321
187,499
83,378
Normalized EBITDA
2,011,620
2,011,620
1,957,580
1,686,927
1,619,680
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
60,780.2331
60,780.2331
59,166.1417
24,292.1852
8,573.4502
12/31/2020 - 9/24/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade