200.95
+2.85
+(1.44%)
At close: 2:52:31 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
25,609,042
27,408,142
28,004,016
22,529,495
17,465,449
Cost of Revenue
14,987,190
15,818,290
16,991,461
15,722,807
11,989,801
Gross Profit
10,621,852
11,589,852
11,012,555
6,806,688
5,475,648
Operating Expense
10,401,806
10,457,906
9,586,905
5,479,520
4,476,538
Operating Income
220,046
1,131,946
1,425,650
1,327,168
999,110
Net Non Operating Interest Income Expense
-962,669
-945,669
-765,450
-201,573
-286,458
Pretax Income
-328,972
567,428
1,029,851
2,452,315
924,148
Tax Provision
-96,239
199,861
365,251
417,400
375,720
Net Income Common Stockholders
-351,894
257,806
570,901
2,016,836
548,428
Diluted NI Available to Com Stockholders
-351,894
257,806
570,901
2,016,836
548,428
Basic EPS
-4.68
3.40
7.59
26.62
7.24
Diluted EPS
-4.68
3.40
7.59
26.62
7.24
Basic Average Shares
76,620.68
75,783.81
75,783.81
75,775.04
75,783.81
Diluted Average Shares
76,620.68
75,783.81
75,783.81
75,775.04
75,783.81
Rent Expense Supplemental
--
65,794
78,622
111,398
126,092
Total Expenses
25,388,996
26,276,196
26,578,366
21,202,327
16,466,339
Net Income from Continuing & Discontinued Operation
-260,699
349,001
659,980
2,034,915
548,428
Normalized Income
-326,999.32
337,921.42
643,706.56
1,177,889.36
534,904.70
Interest Income
--
5,302
5,594
2,619
8,418
Interest Expense
967,971
950,971
771,044
204,192
294,876
Net Interest Income
-962,669
-945,669
-765,450
-201,573
-286,458
EBIT
638,999
1,518,399
1,800,895
2,656,507
1,219,024
EBITDA
1,909,609
2,748,809
2,810,657
3,049,857
1,611,773
Reconciled Cost of Revenue
14,987,190
15,818,290
16,991,461
15,722,807
11,989,801
Reconciled Depreciation
1,270,610
1,230,410
1,009,762
393,350
392,749
Net Income from Continuing Operation Net Minority Interest
-314,899
349,001
659,980
2,034,915
548,428
Total Unusual Items Excluding Goodwill
17,104
17,104
25,217
1,032,818
19,319
Total Unusual Items
17,104
17,104
25,217
1,032,818
19,319
Normalized EBITDA
1,892,505
2,731,705
2,785,440
2,017,039
1,592,454
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,003.68
6,024.42
8,943.56
175,792.36
5,795.70
3/31/2021 - 12/26/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade